ANDERS DAMGAARD NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 29842221
Vestergårdsvej 1, Horreby 4800 Nykøbing F
tel: 20676559
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 969.10 | 7 313.91 | 10 180.26 | 4 888.30 | 7 926.55 |
Costs of management | -1 793.44 | -2 290.61 | -1 385.98 | -1 671.40 | -2 144.31 |
Costs of distribution | -38.20 | -41.17 | -91.58 | - 145.89 | - 125.90 |
Other operating expenses | - 121.77 | -1 075.43 | -2 271.04 | -2 633.87 | |
EBIT | 3 015.68 | 3 906.69 | 6 431.65 | 437.14 | 5 656.34 |
Other financial income | 5.54 | 28.64 | 35.32 | 13.13 | 4.61 |
Other financial expenses | - 115.47 | - 193.23 | - 231.06 | - 375.43 | - 379.91 |
Pre-tax profit | 2 905.75 | 3 742.10 | 6 235.91 | 74.84 | 5 281.04 |
Income taxes | - 648.09 | - 837.26 | -1 353.45 | -31.93 | -1 210.79 |
Net earnings | 2 257.67 | 2 904.84 | 4 882.46 | 42.91 | 4 070.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 1 665.86 | 2 338.05 | 2 774.46 | 2 695.34 | 4 228.80 |
Tangible assets total | 1 665.86 | 2 338.05 | 2 774.46 | 2 695.34 | 4 228.80 |
Investments total | 50.40 | 48.00 | 48.00 | 51.31 | 57.69 |
Long term receivables total | |||||
Finished products/goods | 153.93 | 497.35 | 640.71 | 42.17 | 42.63 |
Advance payments | 31.05 | 9.95 | |||
Inventories total | 153.93 | 497.35 | 671.75 | 52.12 | 42.63 |
Current trade debtors | 4 499.28 | 9 063.53 | 7 162.24 | 10 124.90 | 16 079.53 |
Current amounts owed by group member comp. | 1 034.79 | ||||
Prepayments and accrued income | 205.13 | 246.68 | 210.64 | 218.71 | 151.17 |
Current other receivables | 1 802.92 | 1 957.04 | 1 239.48 | 680.26 | 1 583.90 |
Current deferred tax assets | 32.00 | ||||
Short term receivables total | 7 574.13 | 11 267.25 | 8 612.35 | 11 023.87 | 17 814.60 |
Cash and bank deposits | 2 595.48 | 788.35 | 4 256.71 | 605.76 | |
Cash and cash equivalents | 2 595.48 | 788.35 | 4 256.71 | 605.76 | |
Balance sheet total (assets) | 12 039.79 | 14 938.99 | 16 363.28 | 14 428.39 | 22 143.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 500.00 | 2 900.00 | 4 700.00 | 4 000.00 | |
Retained earnings | - 270.50 | - 912.84 | -2 707.99 | 2 174.47 | -1 782.62 |
Profit of the financial year | 2 257.67 | 2 904.84 | 4 882.46 | 42.91 | 4 070.24 |
Shareholders equity total | 4 612.16 | 5 017.01 | 6 999.47 | 2 342.38 | 6 412.63 |
Provisions | 712.38 | 1 438.95 | 587.96 | 619.88 | 1 830.67 |
Non-current other liabilities | 173.91 | 214.81 | 214.81 | ||
Non-current deferred tax liabilities | 2 127.44 | 229.55 | |||
Non-current liabilities total | 173.91 | 214.81 | 2 342.26 | 229.55 | |
Current loans from credit institutions | 191.32 | ||||
Advances received | 445.08 | 1 214.06 | 264.31 | 27.45 | 1.50 |
Current trade creditors | 2 921.66 | 2 811.16 | 1 781.22 | 3 353.83 | 3 821.32 |
Current owed to group member | 571.67 | 2 060.28 | 4 852.37 | 5 617.97 | |
Short-term deferred tax liabilities | 21.68 | 21.68 | |||
Other non-interest bearing current liabilities | 3 174.60 | 3 649.64 | 2 306.11 | 3 002.92 | 4 268.32 |
Current liabilities total | 6 541.35 | 8 268.22 | 6 433.60 | 11 236.58 | 13 900.43 |
Balance sheet total (liabilities) | 12 039.79 | 14 938.99 | 16 363.28 | 14 428.39 | 22 143.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.