Æbletræshaven ApS — Credit Rating and Financial Key Figures
CVR number: 40930620
Halsebyvej 26, Svenstrup 4220 Korsør
carsten.v.sorensen@gmail.com
tel: 25509900
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 23.38 | 59.54 | - 377.86 | 894.48 |
| Employee benefit expenses | -73.78 | -44.14 | ||
| Total depreciation | -14.63 | - 103.94 | ||
| EBIT | 8.74 | 59.54 | - 451.64 | 746.40 |
| Other financial income | 1.00 | 1.02 | 1.04 | 6.37 |
| Other financial expenses | -70.40 | -36.84 | - 336.50 | - 643.00 |
| Pre-tax profit | -60.66 | 23.72 | - 787.09 | 109.77 |
| Income taxes | 10.13 | -0.89 | 173.16 | -28.26 |
| Net earnings | -50.54 | 22.84 | - 613.93 | 81.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 3 590.64 | 1 200.00 | ||
| Buildings | 1 200.00 | 16 520.10 | ||
| Advance payments and construction in progress | 227.13 | 10 918.90 | ||
| Tangible assets total | 3 590.64 | 1 427.13 | 12 118.90 | 16 520.10 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 53.06 | 144.69 | ||
| Prepayments and accrued income | 4.92 | 9.86 | ||
| Current other receivables | 48.84 | 52.02 | 0.50 | |
| Current deferred tax assets | 15.49 | 4.22 | 168.06 | 98.90 |
| Short term receivables total | 64.34 | 56.24 | 226.04 | 253.94 |
| Cash and bank deposits | 6.86 | 1 113.64 | 276.28 | 393.36 |
| Cash and cash equivalents | 6.86 | 1 113.64 | 276.28 | 393.36 |
| Balance sheet total (assets) | 3 661.84 | 2 597.01 | 12 621.21 | 17 167.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 78.43 | 78.43 | 100.00 |
| Share premium account | 1 114.51 | 1 114.51 | ||
| Shares repurchased | 400.00 | |||
| Retained earnings | -25.74 | 1 173.72 | 1 196.56 | 6 177.62 |
| Profit of the financial year | -50.54 | 22.84 | - 613.93 | 81.50 |
| Shareholders equity total | -36.27 | 2 389.50 | 1 775.57 | 6 759.12 |
| Provisions | 5.11 | |||
| Non-current loans from credit institutions | 3 777.12 | 9 368.81 | ||
| Non-current owed to group member | 3 627.11 | 84.21 | ||
| Non-current other liabilities | 61.00 | |||
| Non-current deferred tax liabilities | 281.10 | 584.80 | ||
| Non-current liabilities total | 3 688.11 | 84.21 | 4 058.22 | 9 953.60 |
| Current loans from credit institutions | 352.00 | |||
| Current trade creditors | 10.00 | 10.00 | 21.00 | 35.70 |
| Current owed to group member | 80.00 | 3 400.57 | ||
| Other non-interest bearing current liabilities | 28.19 | 3 365.85 | 66.97 | |
| Current liabilities total | 10.00 | 118.19 | 6 787.42 | 454.68 |
| Balance sheet total (liabilities) | 3 661.84 | 2 597.01 | 12 621.21 | 17 167.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.