COBRA COMPUTER TECHNOLOGY ApS — Credit Rating and Financial Key Figures
CVR number: 20090839
Maltvej 4, 4760 Vordingborg
tel: 70111108
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 749.00 | 794.75 | 924.96 | 897.34 | 959.64 |
| Employee benefit expenses | - 586.39 | - 601.00 | - 641.96 | - 664.89 | - 695.30 |
| Total depreciation | -30.34 | -32.86 | -28.46 | -32.89 | -26.48 |
| EBIT | 132.27 | 160.89 | 254.55 | 199.56 | 237.85 |
| Other financial income | 2.08 | 2.29 | 0.81 | 1.60 | |
| Other financial expenses | - 137.72 | - 129.58 | - 151.37 | - 195.16 | - 227.56 |
| Pre-tax profit | -5.46 | 33.39 | 105.47 | 5.21 | 11.90 |
| Income taxes | -1.64 | -12.23 | -26.27 | -4.90 | -6.23 |
| Net earnings | -7.10 | 21.16 | 79.20 | 0.31 | 5.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 052.09 | 1 027.94 | 1 003.80 | 979.65 | 955.50 |
| Tangible assets total | 1 052.09 | 1 027.94 | 1 003.80 | 979.65 | 955.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 628.10 | 3 578.59 | 3 509.31 | 3 680.16 | 3 620.08 |
| Inventories total | 3 628.10 | 3 578.59 | 3 509.31 | 3 680.16 | 3 620.08 |
| Current trade debtors | 489.29 | 514.85 | 384.46 | 578.74 | 631.23 |
| Current deferred tax assets | 9.16 | 4.00 | 4.00 | 3.30 | 2.70 |
| Short term receivables total | 498.45 | 518.85 | 388.46 | 582.04 | 633.93 |
| Other current investments | 4.66 | 6.74 | 9.03 | 9.68 | 10.20 |
| Cash and bank deposits | 191.03 | 40.61 | 2.81 | 5.52 | 2.61 |
| Cash and cash equivalents | 195.70 | 47.35 | 11.83 | 15.20 | 12.81 |
| Balance sheet total (assets) | 5 374.33 | 5 172.74 | 4 913.40 | 5 257.06 | 5 222.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 625.00 | 625.00 | 625.00 | 625.00 | 625.00 |
| Retained earnings | 517.95 | 510.84 | 532.01 | 611.21 | 611.51 |
| Profit of the financial year | -7.10 | 21.16 | 79.20 | 0.31 | 5.66 |
| Shareholders equity total | 1 135.85 | 1 157.01 | 1 236.21 | 1 236.52 | 1 242.18 |
| Non-current loans from credit institutions | 549.21 | 477.77 | 406.33 | 335.90 | 261.96 |
| Non-current liabilities total | 549.21 | 477.77 | 406.33 | 335.90 | 261.96 |
| Current loans from credit institutions | 100.11 | 72.00 | 147.73 | 258.12 | 253.05 |
| Current trade creditors | 20.00 | 20.00 | 21.00 | 27.00 | 27.50 |
| Current owed to participating | 381.05 | 249.95 | 418.60 | 474.29 | 583.29 |
| Current owed to group member | 2 174.32 | 1 879.17 | 2 109.79 | 2 255.41 | 2 282.69 |
| Short-term deferred tax liabilities | 10.43 | 26.27 | 4.17 | 5.60 | |
| Other non-interest bearing current liabilities | 1 013.79 | 1 306.40 | 547.47 | 665.66 | 566.06 |
| Current liabilities total | 3 689.28 | 3 537.95 | 3 270.86 | 3 684.64 | 3 718.19 |
| Balance sheet total (liabilities) | 5 374.33 | 5 172.74 | 4 913.40 | 5 257.06 | 5 222.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.