Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAADHUSET A/S — Credit Rating and Financial Key Figures
CVR number: 32060986
Tværskiftet 9, 8330 Beder
info@baadhuset.dk
tel: 86932900
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 074.95 | 1 575.68 | 2 185.19 | 1 038.87 | 1 598.20 |
| Employee benefit expenses | - 545.73 | - 680.63 | - 695.78 | - 739.99 | - 721.77 |
| Other operating expenses | -21.00 | ||||
| Total depreciation | - 310.98 | - 401.75 | - 299.42 | - 175.01 | - 175.01 |
| EBIT | 1 218.24 | 493.30 | 1 168.99 | 123.87 | 701.42 |
| Other financial income | 12.21 | 8.25 | 18.36 | 0.01 | 12.33 |
| Other financial expenses | - 139.12 | - 216.41 | - 265.44 | - 418.72 | - 386.13 |
| Pre-tax profit | 1 091.34 | 285.14 | 921.91 | - 294.83 | 327.62 |
| Income taxes | - 242.04 | -65.06 | - 210.48 | 57.03 | -81.16 |
| Net earnings | 849.30 | 220.08 | 711.43 | - 237.80 | 246.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 928.79 | 3 867.38 | 3 805.97 | 3 744.56 | 3 683.15 |
| Machinery and equipment | 510.11 | 497.10 | 236.12 | 323.28 | 209.68 |
| Tangible assets total | 4 438.90 | 4 364.47 | 4 042.09 | 4 067.84 | 3 892.83 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5 912.84 | 8 384.92 | 8 838.68 | 8 616.23 | 7 072.49 |
| Inventories total | 5 912.84 | 8 384.92 | 8 838.68 | 8 616.23 | 7 072.49 |
| Current trade debtors | 1 512.22 | 156.80 | 52.85 | 35.98 | 1 055.62 |
| Prepayments and accrued income | 4.00 | 81.91 | 101.90 | 95.67 | |
| Current other receivables | 8.43 | 8.08 | 2.50 | ||
| Current deferred tax assets | 100.00 | ||||
| Short term receivables total | 1 512.22 | 160.80 | 143.19 | 145.96 | 1 253.80 |
| Cash and bank deposits | 3 360.76 | 2 320.24 | 2 245.12 | 13.55 | 43.44 |
| Cash and cash equivalents | 3 360.76 | 2 320.24 | 2 245.12 | 13.55 | 43.44 |
| Balance sheet total (assets) | 15 224.72 | 15 230.44 | 15 269.08 | 12 843.58 | 12 262.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 2 669.62 | 3 518.92 | 3 739.00 | 4 450.43 | 4 212.63 |
| Profit of the financial year | 849.30 | 220.08 | 711.43 | - 237.80 | 246.46 |
| Shareholders equity total | 3 918.92 | 4 139.00 | 4 850.43 | 4 612.63 | 4 859.08 |
| Provisions | 68.76 | 84.64 | 116.94 | 59.91 | 141.07 |
| Capital loans | 1 375.00 | 1 375.00 | 1 375.00 | 1 375.00 | 1 375.00 |
| Non-current loans from credit institutions | 2 058.14 | 2 352.14 | 2 670.51 | 2 179.03 | 2 011.96 |
| Non-current deferred tax liabilities | 190.52 | 27.19 | 145.20 | ||
| Non-current liabilities total | 3 623.66 | 3 754.33 | 4 190.71 | 3 554.03 | 3 386.96 |
| Current loans from credit institutions | 95.75 | 2 334.01 | 1 653.17 | 1 650.69 | 2 048.41 |
| Advances received | 250.00 | 306.08 | 30.00 | ||
| Current trade creditors | 1 190.20 | 1 077.13 | 518.36 | 567.72 | 190.75 |
| Current owed to participating | 1 322.67 | 1 267.60 | 1 221.77 | 1 180.96 | 943.78 |
| Short-term deferred tax liabilities | 66.63 | 173.52 | 5.19 | 80.20 | |
| Other non-interest bearing current liabilities | 4 688.12 | 2 094.12 | 2 682.52 | 1 137.44 | 692.50 |
| Current liabilities total | 7 613.38 | 7 252.47 | 6 111.00 | 4 617.01 | 3 875.44 |
| Balance sheet total (liabilities) | 15 224.72 | 15 230.44 | 15 269.08 | 12 843.58 | 12 262.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.