Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
W. Oschätzchen A/S — Credit Rating and Financial Key Figures
CVR number: 40115110
Rungstedvej 13, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 572.54 | - 669.93 | - 587.10 | - 654.33 | - 597.98 |
| Employee benefit expenses | -1 559.00 | - 865.85 | - 842.73 | - 813.70 | - 813.75 |
| Total depreciation | -51.25 | -51.25 | -51.25 | -51.25 | -51.25 |
| EBIT | -2 182.79 | -1 587.03 | -1 481.08 | -1 519.27 | -1 462.98 |
| Other financial income | 120 310.11 | 38 790.44 | 75 413.64 | 77 285.92 | 41 887.55 |
| Other financial expenses | -3 524.75 | - 135 962.55 | -4 605.86 | -4 615.33 | -4 574.73 |
| Net income from associates (fin.) | 450.98 | 329.16 | 1 187.37 | 1 791.78 | 1 306.81 |
| Pre-tax profit | 115 053.55 | -98 429.98 | 70 514.06 | 72 943.10 | 37 156.65 |
| Income taxes | -21 082.42 | 21 734.65 | -15 268.52 | -15 674.53 | -7 918.81 |
| Net earnings | 93 971.13 | -76 695.33 | 55 245.54 | 57 268.56 | 29 237.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 975.63 | 5 926.54 | 5 911.51 | 5 860.26 | 5 809.01 |
| Tangible assets total | 5 975.63 | 5 926.54 | 5 911.51 | 5 860.26 | 5 809.01 |
| Holdings in group member companies | 52 036.90 | 52 366.06 | 53 553.42 | 55 345.20 | 56 652.01 |
| Investments total | 52 036.90 | 52 366.06 | 53 553.42 | 55 345.20 | 56 652.01 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 108.08 | 4 970.48 | 5 273.69 | 5 737.51 | 4 052.79 |
| Prepayments and accrued income | 22.19 | 10.36 | 10.82 | 10.24 | 3.40 |
| Current other receivables | 39 177.13 | 9 499.95 | 9 664.39 | 11 339.15 | 27 225.16 |
| Current deferred tax assets | 26 270.37 | 18 527.97 | 3 184.97 | 27.13 | |
| Short term receivables total | 43 307.41 | 40 751.15 | 33 476.87 | 20 271.87 | 31 308.48 |
| Other current investments | 872 740.81 | 760 352.81 | 813 541.64 | 890 487.58 | 897 831.60 |
| Cash and bank deposits | 7 557.00 | 4 613.89 | 9 534.65 | 17 744.73 | 27 279.08 |
| Cash and cash equivalents | 880 297.81 | 764 966.69 | 823 076.29 | 908 232.30 | 925 110.69 |
| Balance sheet total (assets) | 981 617.75 | 864 010.44 | 916 018.09 | 989 709.63 | 1 018 880.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Other reserves | 530.18 | 859.34 | 2 046.71 | 3 838.49 | 5 145.30 |
| Retained earnings | 686 260.38 | 779 902.35 | 702 019.65 | 755 473.41 | 811 435.16 |
| Profit of the financial year | 93 971.13 | -76 695.33 | 55 245.54 | 57 268.56 | 29 237.83 |
| Shareholders equity total | 781 361.69 | 704 666.36 | 759 911.89 | 817 180.46 | 846 418.29 |
| Non-current other liabilities | 174 632.72 | 158 904.33 | |||
| Non-current deferred tax liabilities | 155 631.04 | 156 435.04 | 153 963.64 | ||
| Non-current liabilities total | 174 632.72 | 158 904.33 | 155 631.04 | 156 435.04 | 153 963.64 |
| Current loans from credit institutions | 858.00 | 280.00 | |||
| Current trade creditors | 119.55 | 115.36 | 118.08 | 14 923.42 | 17 907.31 |
| Short-term deferred tax liabilities | 19 162.67 | ||||
| Other non-interest bearing current liabilities | 6 341.12 | 255.55 | 357.08 | 312.72 | 310.95 |
| Accruals and deferred income | 68.84 | ||||
| Current liabilities total | 25 623.34 | 439.75 | 475.15 | 16 094.14 | 18 498.25 |
| Balance sheet total (liabilities) | 981 617.75 | 864 010.44 | 916 018.09 | 989 709.63 | 1 018 880.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.