Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INDUSTRISTÅL A/S — Credit Rating and Financial Key Figures
CVR number: 31162327
Krudtløbsvej 75, 1439 København K
sales@industristaal.dk
tel: 33251612
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 834.21 | 2 095.94 | 1 119.64 | 1 097.57 | 912.86 |
| Employee benefit expenses | - 980.55 | -1 013.96 | -1 099.65 | - 841.17 | - 825.69 |
| Other operating expenses | -77.50 | -1.08 | |||
| Total depreciation | - 172.68 | - 104.46 | - 123.30 | - 137.56 | - 136.55 |
| EBIT | 603.48 | 976.44 | - 103.30 | 118.84 | -49.38 |
| Other financial income | 20.16 | 16.98 | 9.24 | 19.27 | 18.49 |
| Other financial expenses | -47.25 | - 184.53 | - 104.12 | - 100.52 | - 106.76 |
| Pre-tax profit | 576.39 | 808.88 | - 198.19 | 37.59 | - 137.65 |
| Income taxes | - 143.09 | - 199.73 | 25.23 | -25.24 | 10.12 |
| Net earnings | 433.30 | 609.15 | - 172.96 | 12.35 | - 127.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 21.38 | ||||
| Goodwill | 11.88 | 2.38 | |||
| Intangible assets total | 21.38 | 11.88 | 2.38 | ||
| Buildings | 288.11 | 250.25 | 238.80 | 221.69 | 178.62 |
| Machinery and equipment | 115.32 | 66.35 | 168.75 | 117.87 | 118.44 |
| Tangible assets total | 403.43 | 316.60 | 407.55 | 339.56 | 297.06 |
| Investments total | 122.11 | 126.75 | 130.52 | 134.41 | 138.41 |
| Long term receivables total | |||||
| Advance payments | 47.35 | ||||
| Inventories total | 47.35 | ||||
| Current trade debtors | 7 210.82 | 3 461.22 | 1 010.56 | 1 104.26 | 2 956.64 |
| Current amounts owed by group member comp. | 491.43 | 189.67 | 312.62 | 394.37 | 495.10 |
| Prepayments and accrued income | 219.32 | 294.22 | 293.40 | 138.02 | 109.13 |
| Current other receivables | 0.18 | 36.17 | 5.85 | ||
| Current deferred tax assets | 22.22 | 22.22 | 22.22 | ||
| Short term receivables total | 7 921.76 | 3 945.11 | 1 638.79 | 1 695.04 | 3 588.93 |
| Cash and bank deposits | 273.99 | 527.07 | 947.74 | 762.88 | 66.75 |
| Cash and cash equivalents | 273.99 | 527.07 | 947.74 | 762.88 | 66.75 |
| Balance sheet total (assets) | 8 790.01 | 4 927.39 | 3 126.98 | 2 931.88 | 4 091.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 400.00 | 400.00 | 50.00 | ||
| Retained earnings | 72.80 | 106.09 | 1 315.24 | 1 092.28 | 1 104.63 |
| Profit of the financial year | 433.30 | 609.15 | - 172.96 | 12.35 | - 127.53 |
| Shareholders equity total | 1 406.10 | 1 615.24 | 1 642.28 | 1 654.63 | 1 477.10 |
| Provisions | 56.59 | 52.58 | 49.57 | 39.01 | 23.07 |
| Non-current accruals and deferred income | 68.15 | 13.63 | |||
| Non-current deferred tax liabilities | 168.01 | 203.74 | 35.79 | 5.83 | |
| Non-current liabilities total | 168.01 | 203.74 | 103.94 | 19.46 | |
| Current loans from credit institutions | 255.18 | 0.82 | 0.10 | 277.43 | |
| Advances received | 301.17 | 21.87 | |||
| Current trade creditors | 4 088.66 | 1 326.84 | 421.66 | 492.00 | 1 378.51 |
| Current owed to participating | 60.20 | 76.42 | |||
| Short-term deferred tax liabilities | 159.65 | 168.01 | 203.74 | 35.79 | |
| Other non-interest bearing current liabilities | 2 609.82 | 1 305.80 | 728.19 | 582.00 | 781.48 |
| Accruals and deferred income | 80.72 | ||||
| Current liabilities total | 7 159.31 | 3 055.83 | 1 435.13 | 1 134.30 | 2 571.52 |
| Balance sheet total (liabilities) | 8 790.01 | 4 927.39 | 3 126.98 | 2 931.88 | 4 091.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.