Alefarm Brewing A/S — Credit Rating and Financial Key Figures
CVR number: 37037974
Lunikvej 2 B, 2670 Greve
info@alefarm.dk
tel: 53564606
https://www.alefarm.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 6 428.69 | 8 647.79 | 8 533.33 | 8 780.95 | 9 925.50 |
Change in finished goods inventory | 412.32 | 1 857.99 | 726.32 | 2.99 | - 343.70 |
Purchases during the financial year | -3 117.87 | -4 955.17 | -4 249.27 | -3 840.03 | -4 654.68 |
External services | -4 844.82 | -2 930.29 | -3 645.86 | -2 849.40 | -2 970.10 |
Gross profit | -1 121.68 | 2 620.32 | 1 364.51 | 2 088.52 | 2 644.42 |
Employee benefit expenses | -1 860.06 | -4 406.62 | -4 612.52 | -3 652.98 | -3 844.09 |
Total depreciation | - 275.14 | -1 199.28 | -1 724.74 | -1 762.12 | -1 705.79 |
EBIT | -3 256.88 | -2 985.57 | -4 972.75 | -3 326.58 | -2 905.45 |
Other financial income | 0.69 | ||||
Other financial expenses | -97.51 | 291.97 | - 240.96 | - 207.06 | - 317.90 |
Net income from associates (fin.) | - 125.48 | -34.51 | |||
Pre-tax profit | -3 353.70 | -3 403.03 | -5 248.21 | -3 533.64 | -3 223.35 |
Income taxes | 687.01 | 749.66 | -1 310.90 | ||
Net earnings | -2 666.69 | -2 653.37 | -6 559.11 | -3 533.64 | -3 223.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 293.88 | 498.85 | 1 102.13 | 1 401.60 | 1 887.77 |
Intangible assets total | 293.88 | 498.85 | 1 102.13 | 1 401.60 | 1 887.77 |
Buildings | 318.40 | 1 934.03 | 1 906.38 | 1 532.57 | 1 144.07 |
Machinery and equipment | 3 172.02 | 4 863.84 | 4 319.69 | 3 136.87 | 2 748.04 |
Tangible assets total | 3 490.42 | 6 797.87 | 6 226.07 | 4 669.44 | 3 892.10 |
Holdings in group member companies | 43.04 | ||||
Investments total | 383.25 | 436.62 | 386.01 | 422.10 | 496.74 |
Long term receivables total | |||||
Semifinished products | 216.03 | 809.49 | 1 087.28 | 1 065.26 | 1 055.32 |
Raw materials and consumables | 446.06 | 1 113.56 | 1 332.18 | 953.51 | 990.97 |
Finished products/goods | 323.75 | 920.78 | 1 150.70 | 1 548.39 | 1 864.57 |
Inventories total | 985.84 | 2 843.83 | 3 570.15 | 3 567.16 | 3 910.86 |
Current trade debtors | 622.86 | 640.04 | 424.54 | 436.45 | 754.69 |
Current amounts owed by group member comp. | 0.80 | ||||
Prepayments and accrued income | 222.82 | 324.60 | 417.68 | 305.98 | 416.86 |
Current other receivables | 1 938.48 | 473.84 | 54.67 | 31.18 | |
Current deferred tax assets | 687.01 | 1 310.90 | |||
Short term receivables total | 3 471.98 | 2 749.38 | 896.88 | 773.61 | 1 171.55 |
Cash and bank deposits | 17 506.16 | 9 745.45 | 4 047.83 | 2 055.56 | 957.43 |
Cash and cash equivalents | 17 506.16 | 9 745.45 | 4 047.83 | 2 055.56 | 957.43 |
Balance sheet total (assets) | 26 131.52 | 23 072.01 | 16 229.08 | 12 889.47 | 12 316.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 670.00 | 670.00 | 670.00 | 670.00 | 707.50 |
Share premium account | 1 462.50 | ||||
Other reserves | 229.22 | 389.10 | 859.66 | 1 093.24 | 1 472.46 |
Retained earnings | 26 857.62 | 24 031.04 | 20 907.12 | 14 114.43 | 10 201.57 |
Profit of the financial year | -2 666.69 | -2 653.37 | -6 559.11 | -3 533.64 | -3 223.35 |
Shareholders equity total | 25 090.15 | 22 436.78 | 15 877.67 | 12 344.03 | 10 620.68 |
Non-current leasing loans | 322.02 | ||||
Non-current other liabilities | 141.51 | ||||
Non-current liabilities total | 141.51 | 322.02 | |||
Current trade creditors | 499.40 | 154.16 | 229.66 | 133.95 | 992.91 |
Other non-interest bearing current liabilities | 400.46 | 481.06 | 121.76 | 411.49 | 380.83 |
Current liabilities total | 899.86 | 635.22 | 351.41 | 545.43 | 1 373.74 |
Balance sheet total (liabilities) | 26 131.52 | 23 072.01 | 16 229.08 | 12 889.47 | 12 316.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.