Cardel Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39064146
Promenadebyen 10, 5000 Odense C
thomascardel@hotmail.com
tel: 42658383
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 822.09 | 2 756.03 | 3 421.50 | 2 818.77 | 2 033.80 |
Employee benefit expenses | -68.31 | -1 105.34 | -1 552.94 | -3 207.45 | |
Other operating expenses | -10.10 | -3 914.79 | - 699.34 | -6 724.30 | |
Total depreciation | - 190.32 | - 227.85 | - 106.15 | -75.04 | -37.52 |
Reduction in value of non-current assets | 10 834.57 | 1 741.81 | -1 985.90 | -1 346.41 | - 924.94 |
EBIT | 13 466.33 | 4 191.58 | -3 690.68 | - 854.97 | -8 860.41 |
Other financial income | 0.06 | 160.46 | 850.74 | 106.17 | |
Other financial expenses | - 675.39 | - 733.08 | - 834.91 | - 814.65 | - 546.37 |
Pre-tax profit | 12 790.94 | 3 458.57 | -4 365.14 | - 818.87 | -9 300.61 |
Income taxes | - 459.68 | - 511.29 | 786.33 | 187.80 | 479.08 |
Net earnings | 12 331.26 | 2 947.27 | -3 578.81 | - 631.07 | -8 821.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 39 219.60 | 38 491.76 | 26 784.91 | 29 648.99 | 17 459.44 |
Machinery and equipment | 446.56 | 218.71 | 112.56 | 37.52 | |
Tangible assets total | 39 666.16 | 38 710.48 | 26 897.47 | 29 686.51 | 17 459.44 |
Other non-current investments | -0.00 | ||||
Investments total | 65.26 | ||||
Non-current other receivables | 479.33 | 65.26 | 49.63 | 49.63 | 115.63 |
Long term receivables total | 479.33 | 65.26 | 49.63 | 49.63 | 115.63 |
Inventories total | |||||
Current trade debtors | 421.05 | 659.58 | 79.70 | 383.86 | 241.09 |
Current amounts owed by group member comp. | 10.75 | 4 178.64 | 34.26 | 36.84 | |
Prepayments and accrued income | 163.21 | ||||
Current other receivables | 263.56 | 11.00 | 11.00 | ||
Current deferred tax assets | 98.00 | ||||
Short term receivables total | 421.05 | 933.89 | 4 269.34 | 429.13 | 539.13 |
Cash and bank deposits | 1.49 | 646.26 | 3.86 | ||
Cash and cash equivalents | 1.49 | 646.26 | 3.86 | ||
Balance sheet total (assets) | 40 633.29 | 39 709.62 | 31 862.70 | 30 165.27 | 18 118.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Asset revaluation reserve | 10 936.33 | 11 506.73 | |||
Shares repurchased | 700.00 | ||||
Retained earnings | -10 057.67 | - 168.21 | 14 285.80 | 16 006.99 | 15 375.92 |
Profit of the financial year | 12 331.26 | 2 947.27 | -3 578.81 | - 631.07 | -8 821.53 |
Shareholders equity total | 13 259.92 | 15 035.80 | 10 756.99 | 15 425.92 | 6 604.39 |
Provisions | 3 182.85 | 3 258.21 | 2 131.87 | 1 663.63 | 1 184.55 |
Non-current loans from credit institutions | 12 292.94 | 15 563.38 | 10 587.44 | 7 411.08 | 4 017.63 |
Non-current other liabilities | 1 051.26 | 1 506.30 | 2 114.36 | 1 271.27 | |
Non-current liabilities total | 12 292.94 | 16 614.64 | 12 093.74 | 9 525.44 | 5 288.90 |
Current loans from credit institutions | 3 921.74 | 471.91 | 1 045.57 | 1 143.00 | 154.48 |
Advances received | 620.75 | 1 037.24 | 381.86 | 437.20 | |
Current trade creditors | 136.88 | 106.40 | 94.70 | 563.78 | |
Current owed to participating | 4 533.56 | 2 785.50 | 3 139.41 | ||
Current owed to group member | 445.23 | 2 134.98 | |||
Short-term deferred tax liabilities | 421.81 | 364.28 | 196.01 | 112.43 | |
Other non-interest bearing current liabilities | 3 020.46 | 421.66 | 1 355.46 | 1 373.05 | 1 749.79 |
Current liabilities total | 11 897.57 | 4 800.98 | 6 880.10 | 3 550.28 | 5 040.22 |
Balance sheet total (liabilities) | 40 633.29 | 39 709.62 | 31 862.70 | 30 165.27 | 18 118.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.