WOODBOIS INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 26995345
Spotorno Alle 4, Høje Taastrup 2630 Taastrup
tel: 33913788
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Other operating income | 48.79 | ||||
Gross profit | 6 300.46 | -1 996.17 | 1 387.85 | 17 258.60 | -14.17 |
Employee benefit expenses | -3 607.90 | -2 889.37 | -2 702.29 | -1 267.52 | -4.62 |
Total depreciation | - 418.28 | -94.46 | -26.93 | ||
EBIT | 2 274.28 | -5 028.79 | -1 341.36 | 15 991.08 | -18.79 |
Other financial income | -1 765.89 | 1 269.80 | 126.95 | 332.92 | 374.08 |
Other financial expenses | 1 453.92 | -1 451.08 | -2 205.16 | -2 868.07 | -3 337.28 |
Pre-tax profit | 1 962.31 | -5 210.07 | -3 419.58 | 13 455.93 | -2 981.99 |
Income taxes | 35.40 | 1 314.03 | 390.15 | ||
Net earnings | 1 997.70 | -5 210.07 | -2 105.55 | 13 455.93 | -2 591.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 320.21 | 26.93 | |||
Tangible assets total | 320.21 | 26.93 | |||
Holdings in group member companies | 113.40 | 14 176.45 | 14 176.45 | 14 176.45 | 14 176.45 |
Investments total | 163.98 | 14 254.15 | 14 227.03 | 14 227.03 | 14 208.33 |
Long term receivables total | |||||
Finished products/goods | 28 697.48 | 8 951.50 | 1 152.81 | 8 950.51 | 3 349.32 |
Advance payments | 15 104.69 | 4 382.76 | 2 773.43 | 2 154.81 | 2 711.25 |
Inventories total | 43 802.17 | 13 334.25 | 3 926.24 | 11 105.31 | 6 060.57 |
Current trade debtors | 10 766.12 | 1 746.76 | 3 358.56 | 5 753.42 | 416.55 |
Current amounts owed by group member comp. | 51 897.04 | 37 582.47 | 103 310.23 | 139 166.41 | 106 955.81 |
Prepayments and accrued income | 263.44 | 187.37 | 114.63 | 119.75 | 134.03 |
Current other receivables | 356.00 | 1 946.71 | 1 990.47 | 1.00 | 35.71 |
Current deferred tax assets | 35.40 | 1 314.03 | |||
Short term receivables total | 63 317.99 | 41 463.30 | 110 087.92 | 145 040.58 | 107 542.10 |
Cash and bank deposits | 1 369.75 | 428.65 | 485.55 | 8.21 | 1 148.48 |
Cash and cash equivalents | 1 369.75 | 428.65 | 485.55 | 8.21 | 1 148.48 |
Balance sheet total (assets) | 108 974.11 | 69 507.28 | 128 726.75 | 170 381.14 | 128 959.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 161.00 | 161.00 | 161.00 |
Retained earnings | 1 970.77 | 3 968.47 | 95 104.17 | 92 998.63 | 106 454.55 |
Profit of the financial year | 1 997.70 | -5 210.07 | -2 105.55 | 13 455.93 | -2 591.85 |
Shareholders equity total | 4 093.47 | -1 116.61 | 93 159.63 | 106 615.55 | 104 023.71 |
Non-current loans from credit institutions | 81.73 | ||||
Non-current owed to group member | 47 669.65 | 35 934.17 | 1 651.20 | 3 083.91 | |
Non-current other liabilities | 51.79 | 143.44 | 143.12 | ||
Non-current deferred tax liabilities | 146.12 | 151.24 | |||
Non-current liabilities total | 47 803.18 | 36 077.61 | 1 794.31 | 3 230.03 | 151.24 |
Current loans from credit institutions | 27 850.65 | 24 482.23 | 24 397.60 | 22 333.07 | 19 206.33 |
Advances received | 7 170.87 | 7 717.38 | 6 912.05 | 5 995.05 | 4 935.94 |
Current trade creditors | 3 930.43 | 1 739.72 | 1 752.29 | 211.92 | 429.98 |
Current owed to group member | 17 330.40 | 31 836.11 | |||
Other non-interest bearing current liabilities | 795.12 | 606.94 | 710.86 | 159.40 | 212.28 |
Current liabilities total | 57 077.46 | 34 546.28 | 33 772.81 | 60 535.55 | 24 784.53 |
Balance sheet total (liabilities) | 108 974.11 | 69 507.28 | 128 726.75 | 170 381.14 | 128 959.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.