AGO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33061811
Store Kongensgade 62, 1264 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.76 | -14.86 | -16.14 | -15.54 | -15.56 |
| Employee benefit expenses | -41.43 | -41.63 | -41.83 | -42.31 | -46.03 |
| EBIT | -50.19 | -56.49 | -57.97 | -57.85 | -61.59 |
| Other financial income | - 139.34 | 923.74 | 127.19 | 677.99 | |
| Other financial expenses | -2.11 | -3.87 | -2 932.59 | -1 505.35 | - 867.85 |
| Net income from associates (fin.) | 1 729.07 | - 666.79 | 582.80 | - 872.96 | 855.78 |
| Pre-tax profit | 1 537.43 | 196.58 | -2 407.76 | -2 308.98 | 604.33 |
| Income taxes | -4.46 | - 189.94 | 652.72 | 203.02 | |
| Net earnings | 1 532.97 | 6.63 | -1 755.04 | -2 308.98 | 807.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 8 250.49 | 5 387.92 | 5 970.72 | 3 847.76 | 4 703.54 |
| Investments total | 8 250.49 | 5 387.92 | 5 970.72 | 3 847.76 | 4 703.54 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 373.35 | 115.84 | |||
| Current deferred tax assets | 42.13 | 652.72 | 486.68 | ||
| Short term receivables total | 42.13 | 652.72 | 373.35 | 602.52 | |
| Other current investments | 562.19 | 3 701.30 | 2 908.22 | 1 208.42 | 2 169.75 |
| Cash and bank deposits | 107.09 | 77.96 | 175.75 | 0.74 | 28.79 |
| Cash and cash equivalents | 669.27 | 3 779.26 | 3 083.96 | 1 209.16 | 2 198.54 |
| Balance sheet total (assets) | 8 961.89 | 9 167.18 | 9 707.40 | 5 430.27 | 7 504.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 350.00 | ||||
| Other reserves | 353.82 | ||||
| Retained earnings | 6 523.00 | 7 259.78 | 7 266.42 | 5 511.38 | 3 202.40 |
| Profit of the financial year | 1 532.97 | 6.63 | -1 755.04 | -2 308.98 | 807.35 |
| Shareholders equity total | 8 809.78 | 7 316.42 | 5 561.38 | 3 252.40 | 4 059.75 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.31 | ||||
| Current trade creditors | 12.00 | 12.00 | 12.88 | 26.38 | 11.88 |
| Current owed to group member | 121.73 | 121.73 | 121.73 | 2.00 | 18.20 |
| Short-term deferred tax liabilities | 147.82 | 240.49 | 203.02 | ||
| Other non-interest bearing current liabilities | 18.38 | 1 568.91 | 4 011.43 | 1 909.00 | 3 211.76 |
| Current liabilities total | 152.11 | 1 850.76 | 4 146.03 | 2 177.87 | 3 444.85 |
| Balance sheet total (liabilities) | 8 961.89 | 9 167.18 | 9 707.40 | 5 430.27 | 7 504.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.