Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hvalsøe ApS — Credit Rating and Financial Key Figures
CVR number: 41284293
Tværvejen 1, 4900 Nakskov
info@hvalsoe-design.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 540.65 | 775.33 | 989.47 | 1 845.54 | 1 886.07 |
| Employee benefit expenses | - 700.94 | - 804.34 | - 824.49 | - 963.78 | -1 138.96 |
| EBIT | - 160.29 | -29.01 | 164.98 | 881.76 | 747.11 |
| Other financial income | 0.43 | 1.69 | 5.54 | ||
| Other financial expenses | -5.61 | -16.31 | -12.04 | -21.74 | -19.51 |
| Pre-tax profit | - 165.89 | -45.32 | 153.37 | 861.71 | 733.15 |
| Income taxes | 43.05 | -33.81 | - 190.04 | - 161.70 | |
| Net earnings | - 165.89 | -2.27 | 119.56 | 671.68 | 571.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 22.17 | 5.00 | 5.00 | 5.00 | 5.00 |
| Long term receivables total | |||||
| Finished products/goods | 232.68 | 186.14 | 308.63 | 811.52 | 1 178.86 |
| Advance payments | 176.05 | ||||
| Inventories total | 232.68 | 186.14 | 308.63 | 811.52 | 1 354.91 |
| Current trade debtors | 50.13 | 6.06 | 66.00 | 58.73 | 66.74 |
| Current amounts owed by group member comp. | 2.60 | 13.56 | 73.22 | ||
| Prepayments and accrued income | 0.91 | 1.27 | 2.61 | ||
| Current deferred tax assets | 7.70 | ||||
| Short term receivables total | 53.63 | 15.03 | 79.56 | 134.56 | 66.74 |
| Cash and bank deposits | 313.49 | 240.97 | 539.26 | 1 012.17 | 1 249.46 |
| Cash and cash equivalents | 313.49 | 240.97 | 539.26 | 1 012.17 | 1 249.46 |
| Balance sheet total (assets) | 621.97 | 447.15 | 932.45 | 1 963.25 | 2 676.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 900.00 | |||
| Other reserves | - 200.00 | ||||
| Retained earnings | 205.92 | 40.02 | 37.76 | -42.68 | - 271.01 |
| Profit of the financial year | - 165.89 | -2.27 | 119.56 | 671.68 | 571.45 |
| Shareholders equity total | 80.03 | 77.76 | 197.32 | 868.99 | 1 040.44 |
| Non-current deferred tax liabilities | 205.21 | ||||
| Non-current liabilities total | 205.21 | ||||
| Current loans from credit institutions | 50.00 | ||||
| Current owed to group member | 16.87 | 69.69 | |||
| Short-term deferred tax liabilities | 60.76 | 26.11 | 190.04 | 161.70 | |
| Other non-interest bearing current liabilities | 481.18 | 352.52 | 453.81 | 904.22 | 1 404.27 |
| Current liabilities total | 541.95 | 369.39 | 529.92 | 1 094.26 | 1 635.67 |
| Balance sheet total (liabilities) | 621.97 | 447.15 | 932.45 | 1 963.25 | 2 676.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.