Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S AF 3.JUNI 1986 — Credit Rating and Financial Key Figures
CVR number: 45289516
Strandvejen 161, 2900 Hellerup
Income statement (kDKK)
2024 | 2025 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 2 975.00 | 5 147.00 |
| Purchases during the financial year | -69.00 | -52.00 |
| External services | -2 538.00 | -2 595.00 |
| Gross profit | 368.00 | 2 500.00 |
| Employee benefit expenses | -9 771.00 | -10 545.00 |
| Total depreciation | -1 613.00 | -1 613.00 |
| EBIT | -11 016.00 | -9 658.00 |
| Other financial income | 52 547.00 | 29 719.00 |
| Other financial expenses | -2 084.00 | -5 051.00 |
| Net income from associates (fin.) | 104 595.00 | 63 719.00 |
| Pre-tax profit | 144 042.00 | 78 729.00 |
| Income taxes | -1 040.00 | 268.00 |
| Net earnings | 143 002.00 | 78 997.00 |
Assets (kDKK)
2024 | 2025 | |
|---|---|---|
| Intangible assets total | ||
| Land and waters | 256.00 | 249.00 |
| Tangible assets total | 256.00 | 249.00 |
| Holdings in group member companies | 505 445.00 | 560 629.00 |
| Investments total | 505 445.00 | 560 629.00 |
| Non-current loans receivable | 28 420.00 | 26 814.00 |
| Long term receivables total | 28 420.00 | 26 814.00 |
| Inventories total | ||
| Prepayments and accrued income | 21.00 | 16.00 |
| Current other receivables | 176.00 | 162.00 |
| Current deferred tax assets | 1 483.00 | 616.00 |
| Short term receivables total | 1 680.00 | 794.00 |
| Other current investments | 519 363.00 | 660 420.00 |
| Cash and bank deposits | 8 813.00 | 2 730.00 |
| Cash and cash equivalents | 528 176.00 | 663 150.00 |
| Balance sheet total (assets) | 1 063 977.00 | 1 251 636.00 |
Equity and liabilities (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 20 000.00 | 20 000.00 | |
| Shares repurchased | 25 000.00 | 11 600.00 | |
| Other reserves | 348 435.00 | 403 619.00 | |
| Retained earnings | 423 661.00 | 500 344.00 | |
| Profit of the financial year | 143 002.00 | 78 997.00 | |
| Shareholders equity total | 960 098.00 | 1 014 560.00 | |
| Provisions | -4 179.00 | 6 235.00 | 5 880.00 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 4.00 | ||
| Current trade creditors | 581.00 | 800.00 | |
| Current owed to group member | 96 089.00 | 229 137.00 | |
| Other non-interest bearing current liabilities | 974.00 | 1 255.00 | |
| Current liabilities total | 97 644.00 | 231 196.00 | |
| Balance sheet total (liabilities) | -4 179.00 | 1 063 977.00 | 1 251 636.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.