Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S AF 3.JUNI 1986 — Credit Rating and Financial Key Figures
CVR number: 45289516
Strandvejen 161, 2900 Hellerup
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 147.59 | 401.96 | 428.74 | 443.42 | 467.60 |
| Other operating income | 39.63 | 2.60 | |||
| Purchases during the financial year | - 147.24 | - 152.74 | |||
| External services | -60.77 | -64.50 | |||
| Gross profit | 147.59 | 401.96 | 428.74 | 275.03 | 252.96 |
| Employee benefit expenses | - 149.82 | - 168.92 | |||
| Total depreciation | -27.45 | -27.17 | |||
| EBIT | -26.95 | 76.45 | 57.28 | 97.76 | 56.87 |
| Other financial income | 61.86 | 32.98 | |||
| Other financial expenses | -3.50 | -2.60 | |||
| Pre-tax profit | 13.72 | 59.70 | 68.17 | 156.12 | 87.24 |
| Income taxes | -13.12 | -8.25 | |||
| Net earnings | 13.72 | 59.70 | 68.17 | 143.00 | 79.00 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 2.30 | 2.06 | |||
| Intangible assets total | 2.30 | 2.06 | |||
| Land and waters | 227.31 | 221.41 | |||
| Buildings | 88.40 | 84.28 | |||
| Machinery and equipment | 7.15 | 9.17 | |||
| Advance payments and construction in progress | 6.83 | 8.19 | |||
| Tangible assets total | 329.70 | 323.05 | |||
| Investments total | 887.82 | 919.62 | 908.07 | 0.17 | 0.10 |
| Non-current loans receivable | 11.79 | 11.13 | |||
| Long term receivables total | 11.79 | 11.13 | |||
| Finished products/goods | 7.59 | 8.55 | |||
| Inventories total | 7.59 | 8.55 | |||
| Current trade debtors | 16.30 | 14.90 | |||
| Prepayments and accrued income | 2.90 | 3.28 | |||
| Current other receivables | 8.54 | 9.76 | |||
| Current deferred tax assets | 17.54 | 15.12 | |||
| Short term receivables total | 45.28 | 43.06 | |||
| Other current investments | 647.90 | 742.68 | |||
| Cash and bank deposits | 67.33 | 82.54 | 61.20 | ||
| Cash and cash equivalents | 67.33 | 730.45 | 803.88 | ||
| Balance sheet total (assets) | 887.82 | 919.62 | 975.40 | 1 127.27 | 1 191.84 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 693.59 | 748.45 | 817.73 | 20.00 | 20.00 |
| Shares repurchased | 25.00 | 11.60 | |||
| Other reserves | 10.67 | 11.13 | |||
| Retained earnings | -13.72 | -59.70 | -68.17 | 761.43 | 892.83 |
| Profit of the financial year | 13.72 | 59.70 | 68.17 | 143.00 | 79.00 |
| Shareholders equity total | 693.59 | 748.45 | 817.73 | 960.10 | 1 014.56 |
| Provisions | 8.20 | 8.03 | 7.58 | ||
| Non-current loans from credit institutions | 33.38 | 26.74 | |||
| Non-current liabilities total | 33.38 | 26.74 | |||
| Current loans from credit institutions | 6.67 | 7.47 | |||
| Advances received | 84.52 | 93.22 | |||
| Current trade creditors | 13.76 | 13.75 | |||
| Short-term deferred tax liabilities | 2.73 | 4.40 | |||
| Other non-interest bearing current liabilities | 18.09 | 24.13 | |||
| Current liabilities total | 125.77 | 142.96 | |||
| Balance sheet total (liabilities) | 693.59 | 748.45 | 825.93 | 1 127.27 | 1 191.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.