LAWschool ApS — Credit Rating and Financial Key Figures
CVR number: 37763322
Fuglemosevej 5, Vinkel 8800 Viborg
lise@lawschool.dk
tel: 28898749
www.lawschool.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24.25 | 38.61 | 79.94 | 59.49 | 69.86 |
| Total depreciation | -38.57 | -43.40 | -24.70 | -16.96 | -16.51 |
| EBIT | -14.32 | -4.79 | 55.23 | 42.52 | 53.35 |
| Other financial expenses | -3.92 | -1.95 | -1.78 | -1.10 | -0.23 |
| Pre-tax profit | -18.24 | -6.74 | 53.46 | 41.42 | 53.13 |
| Income taxes | 3.96 | 1.37 | -11.76 | -9.51 | -11.82 |
| Net earnings | -14.27 | -5.36 | 41.70 | 31.91 | 41.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 61.25 | 75.45 | 50.75 | 33.79 | 17.28 |
| Intangible assets total | 61.25 | 75.45 | 50.75 | 33.79 | 17.28 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 29.05 | ||||
| Prepayments and accrued income | 1.75 | 0.55 | 1.75 | 4.95 | |
| Current other receivables | 4.18 | 15.78 | 1.22 | 5.57 | |
| Current deferred tax assets | 13.31 | 14.69 | 2.93 | ||
| Short term receivables total | 48.29 | 31.02 | 5.90 | 10.51 | |
| Cash and bank deposits | 0.00 | 0.00 | 0.00 | 5.34 | 79.36 |
| Cash and cash equivalents | 0.00 | 0.00 | 0.00 | 5.34 | 79.36 |
| Balance sheet total (assets) | 109.55 | 106.47 | 56.65 | 49.64 | 96.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 61.25 | 28.60 | 20.40 | ||
| Retained earnings | - 170.25 | - 151.87 | - 149.04 | -86.94 | -55.03 |
| Profit of the financial year | -14.27 | -5.36 | 41.70 | 31.91 | 41.30 |
| Shareholders equity total | -73.27 | -78.63 | -36.94 | -5.03 | 36.27 |
| Provisions | 1.09 | 3.80 | |||
| Non-current deferred tax liabilities | 9.11 | ||||
| Non-current liabilities total | 9.11 | ||||
| Current loans from credit institutions | 74.69 | 78.15 | 46.12 | ||
| Current trade creditors | 8.05 | 8.05 | 9.54 | 12.54 | 13.75 |
| Current owed to participating | 99.93 | 98.91 | 37.93 | 35.54 | 27.54 |
| Short-term deferred tax liabilities | 5.50 | 5.50 | |||
| Other non-interest bearing current liabilities | 0.15 | -0.00 | 0.01 | 0.68 | |
| Current liabilities total | 182.82 | 185.11 | 93.59 | 53.59 | 47.47 |
| Balance sheet total (liabilities) | 109.55 | 106.47 | 56.65 | 49.64 | 96.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.