Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S HVIDE SANDE ISVÆRK — Credit Rating and Financial Key Figures
CVR number: 37633828
Auktionsgade 1, 6960 Hvide Sande
hsiv@mail.tele.dk
tel: 97311067
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 211.27 | 3 416.22 | 3 421.42 | 3 041.66 | 2 881.49 |
| Manufacturing for enterprise's own use | - 113.26 | ||||
| Other operating income | 100.12 | 72.61 | |||
| Purchases during the financial year | - 733.07 | -1 366.58 | - 669.78 | - 564.20 | - 552.67 |
| External services | - 570.70 | - 621.82 | - 644.68 | - 643.19 | - 641.72 |
| Gross profit | 907.49 | 1 427.82 | 2 220.22 | 1 934.39 | 1 759.71 |
| Employee benefit expenses | - 851.81 | - 771.75 | - 966.81 | - 799.65 | - 818.71 |
| Total depreciation | - 260.04 | - 267.33 | - 266.32 | - 329.78 | - 307.63 |
| EBIT | - 204.35 | 388.74 | 987.09 | 804.96 | 633.37 |
| Other financial income | 108.91 | 121.90 | 186.01 | 251.24 | 103.00 |
| Other financial expenses | -9.51 | - 446.99 | -2.34 | -10.21 | -6.09 |
| Income from other inv. held as non-curr. assets | -15.00 | ||||
| Pre-tax profit | - 104.95 | 63.65 | 1 170.76 | 1 046.00 | 715.28 |
| Income taxes | 22.45 | -13.99 | - 257.58 | - 231.47 | - 158.38 |
| Net earnings | -82.51 | 49.66 | 913.17 | 814.52 | 556.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 182.09 | 168.76 | 156.43 | 144.11 | 131.79 |
| Buildings | 1 686.67 | 1 432.68 | 1 178.68 | 1 405.13 | 1 109.82 |
| Advance payments and construction in progress | 532.17 | ||||
| Tangible assets total | 1 868.76 | 1 601.43 | 1 867.28 | 1 549.24 | 1 241.61 |
| Investments total | |||||
| Non-current loans receivable | 15.00 | 15.00 | 15.00 | 15.00 | |
| Long term receivables total | 15.00 | 15.00 | 15.00 | 15.00 | |
| Inventories total | |||||
| Current trade debtors | 71.86 | 186.93 | 100.23 | 129.56 | 107.04 |
| Prepayments and accrued income | 9.74 | 6.67 | |||
| Current other receivables | 532.17 | ||||
| Current deferred tax assets | 51.03 | 62.70 | 100.55 | ||
| Short term receivables total | 122.89 | 259.37 | 639.06 | 129.56 | 207.59 |
| Other current investments | 3 048.70 | 2 606.97 | 2 778.11 | 2 981.66 | 6 804.67 |
| Cash and bank deposits | 1 021.83 | 1 671.44 | 2 559.11 | 3 625.02 | 371.09 |
| Cash and cash equivalents | 4 070.53 | 4 278.41 | 5 337.22 | 6 606.68 | 7 175.76 |
| Balance sheet total (assets) | 6 077.18 | 6 154.22 | 7 858.56 | 8 300.49 | 8 624.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 707.50 | 707.50 | 707.50 | 707.50 | 707.50 |
| Shares repurchased | 70.75 | 70.75 | 70.75 | ||
| Retained earnings | 4 810.45 | 4 711.19 | 4 690.11 | 5 551.98 | 6 235.83 |
| Profit of the financial year | -82.51 | 49.66 | 913.17 | 814.52 | 556.90 |
| Shareholders equity total | 5 435.44 | 5 468.36 | 6 381.53 | 7 144.76 | 7 570.99 |
| Provisions | 171.11 | 185.10 | 167.00 | 136.30 | 102.00 |
| Non-current accruals and deferred income | 409.56 | 360.61 | 360.61 | ||
| Non-current deferred tax liabilities | 65.62 | 67.92 | 72.29 | ||
| Non-current liabilities total | 65.62 | 477.48 | 432.90 | 360.61 | |
| Current loans from credit institutions | 122.60 | 108.78 | 54.41 | ||
| Current trade creditors | 115.84 | 138.67 | 107.44 | 83.96 | 109.49 |
| Short-term deferred tax liabilities | 48.54 | 35.29 | |||
| Other non-interest bearing current liabilities | 354.78 | 296.47 | 553.96 | 358.50 | 427.46 |
| Current liabilities total | 470.63 | 435.15 | 832.55 | 586.53 | 591.36 |
| Balance sheet total (liabilities) | 6 077.18 | 6 154.22 | 7 858.56 | 8 300.49 | 8 624.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.