QUALIWARE ApS — Credit Rating and Financial Key Figures
CVR number: 30731557
Ryttermarken 15, 3520 Farum
tel: 45470700
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 013.78 | 15 458.59 | 15 525.26 | 21 372.92 | 21 767.48 |
| Employee benefit expenses | -15 568.07 | -14 631.53 | -16 509.31 | -18 760.28 | -19 185.36 |
| Total depreciation | -3 360.64 | -3 561.14 | -5 855.42 | -3 369.84 | -3 683.66 |
| EBIT | 3 085.07 | -2 734.09 | -6 839.47 | - 757.19 | -1 101.53 |
| Other financial income | 75.35 | 1 398.68 | 977.40 | 76.19 | 251.22 |
| Other financial expenses | -1 779.54 | - 303.30 | - 379.22 | - 150.96 | - 352.09 |
| Pre-tax profit | 1 380.88 | -1 638.71 | -6 241.29 | - 831.96 | -1 202.40 |
| Income taxes | -84.44 | 577.39 | 1 637.25 | 249.86 | 783.62 |
| Net earnings | 1 296.44 | -1 061.31 | -4 604.04 | - 582.10 | - 418.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 18 917.73 | 18 803.54 | 17 152.09 | 18 249.80 | 21 191.44 |
| Intangible assets total | 18 917.73 | 18 803.54 | 17 152.09 | 18 249.80 | 21 191.44 |
| Machinery and equipment | 19.65 | 3.02 | |||
| Tangible assets total | 19.65 | 3.02 | |||
| Investments total | |||||
| Non-current other receivables | 227.64 | 227.64 | 227.64 | 227.64 | 227.64 |
| Long term receivables total | 227.64 | 227.64 | 227.64 | 227.64 | 227.64 |
| Inventories total | |||||
| Current trade debtors | 1 761.81 | 6 062.59 | 7 748.67 | 7 907.24 | 7 088.23 |
| Current amounts owed by group member comp. | 13 862.14 | 10 594.05 | 3 955.45 | 2 348.97 | 2 443.13 |
| Prepayments and accrued income | 751.35 | 836.96 | 883.86 | 2 077.80 | 1 480.35 |
| Current other receivables | 340.77 | 275.91 | |||
| Current deferred tax assets | 1 201.47 | ||||
| Short term receivables total | 16 716.07 | 17 493.59 | 13 789.44 | 12 334.01 | 11 287.61 |
| Cash and bank deposits | 2 572.26 | 2 407.27 | 2 323.97 | 1 363.51 | 1 821.42 |
| Cash and cash equivalents | 2 572.26 | 2 407.27 | 2 323.97 | 1 363.51 | 1 821.42 |
| Balance sheet total (assets) | 38 453.35 | 38 935.06 | 33 493.13 | 32 174.95 | 34 528.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 9 918.20 | 12 370.88 | 14 045.87 | 14 045.87 | 16 529.32 |
| Retained earnings | 11 972.47 | 5 659.04 | 2 922.74 | -1 681.30 | -4 746.85 |
| Profit of the financial year | 1 296.44 | -1 061.31 | -4 604.04 | - 582.10 | - 418.78 |
| Shareholders equity total | 23 312.11 | 17 093.61 | 12 489.57 | 11 907.47 | 11 488.69 |
| Provisions | 4 105.50 | 2 073.51 | 1 637.73 | 1 110.60 | 849.70 |
| Non-current advances received | 27.90 | ||||
| Non-current owed to group member | 9 102.07 | ||||
| Non-current deferred tax liabilities | 1 463.00 | 1 309.29 | 1 061.63 | 1 098.76 | 967.25 |
| Non-current liabilities total | 1 463.00 | 1 309.29 | 1 089.53 | 1 098.76 | 10 069.33 |
| Advances received | 127.25 | 8 640.37 | 10 487.15 | 9 195.38 | 7 388.93 |
| Current trade creditors | 1 848.89 | 1 735.12 | 1 795.07 | 3 560.80 | 3 028.99 |
| Current owed to group member | 1 386.35 | 4 485.33 | 3 820.57 | 3 447.61 | |
| Short-term deferred tax liabilities | 77.45 | ||||
| Other non-interest bearing current liabilities | 6 132.81 | 3 597.83 | 2 173.51 | 1 854.33 | 1 702.47 |
| Current liabilities total | 9 572.74 | 18 458.65 | 18 276.30 | 18 058.12 | 12 120.40 |
| Balance sheet total (liabilities) | 38 453.35 | 38 935.06 | 33 493.13 | 32 174.95 | 34 528.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.