Jonas DM Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39519488
Livøgade 9, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.49 | -1.29 | -12.19 | -7.46 | -7.69 |
| EBIT | -4.49 | -1.29 | -12.19 | -7.46 | -7.69 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -0.01 | -2.29 | -4.73 | -7.79 | -7.11 |
| Net income from associates (fin.) | 33.38 | 108.00 | 243.00 | ||
| Pre-tax profit | 28.88 | 104.42 | 227.57 | -15.26 | -14.80 |
| Income taxes | 1.00 | 0.79 | 3.79 | 3.31 | 0.11 |
| Net earnings | 29.88 | 105.21 | 231.36 | -11.95 | -14.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 42.63 | 42.63 | 42.63 | 360.82 | 360.82 |
| Investments total | 42.63 | 42.63 | 42.63 | 360.82 | 360.82 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1.19 | 356.40 | 0.18 | ||
| Current other receivables | 38.00 | 3.32 | |||
| Current deferred tax assets | 4.00 | 4.74 | 3.79 | 5.99 | 44.00 |
| Short term receivables total | 43.19 | 4.74 | 360.18 | 6.17 | 47.32 |
| Cash and bank deposits | -3.32 | 146.73 | 87.94 | 5.21 | 2.11 |
| Cash and cash equivalents | -3.32 | 146.73 | 87.94 | 5.21 | 2.11 |
| Balance sheet total (assets) | 82.49 | 194.09 | 490.76 | 372.21 | 410.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2.00 | 2.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 61.00 | |||
| Other reserves | 29.88 | 38.00 | |||
| Retained earnings | -32.48 | -10.72 | -19.21 | 212.15 | 139.20 |
| Profit of the financial year | 29.88 | 105.21 | 231.36 | -11.95 | -14.69 |
| Shareholders equity total | 29.28 | 134.49 | 309.35 | 240.20 | 225.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.15 | 3.25 | 3.25 | ||
| Current owed to participating | 53.21 | 59.61 | 61.99 | 64.52 | 156.46 |
| Current owed to group member | 25.05 | ||||
| Short-term deferred tax liabilities | 114.93 | 47.29 | |||
| Other non-interest bearing current liabilities | 1.34 | 16.95 | |||
| Current liabilities total | 53.21 | 59.61 | 181.41 | 132.01 | 184.75 |
| Balance sheet total (liabilities) | 82.49 | 194.09 | 490.76 | 372.21 | 410.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.