Foreningen INSP ! — Credit Rating and Financial Key Figures
CVR number: 33738110
Slagteristræde 9, 4000 Roskilde
insp@insp.dk
tel: 71797903
www.insp.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 991.02 | 4 684.78 | 5 837.68 | 5 040.34 | 4 605.51 |
| Other operating income | 172.80 | 320.84 | 293.37 | ||
| Purchases during the financial year | - 358.68 | - 703.63 | -1 077.35 | - 884.41 | - 804.66 |
| External services | -28.24 | -54.69 | - 485.19 | - 163.72 | -80.85 |
| Rents | - 546.06 | - 648.53 | - 951.11 | - 783.91 | - 743.11 |
| Gross profit | 2 803.13 | 3 328.52 | 3 239.34 | 2 812.24 | 2 637.57 |
| Costs of management | - 427.71 | - 270.25 | - 378.08 | - 396.05 | - 339.32 |
| Wages and salaries | -2 643.50 | -2 623.30 | -2 723.59 | -2 335.65 | -2 677.62 |
| Social security expenses | -72.12 | - 157.73 | - 142.61 | - 162.34 | - 211.73 |
| Other operating expenses | -20.72 | - 129.82 | -75.41 | ||
| Total depreciation | -39.67 | - 147.02 | - 232.22 | - 223.79 | - 185.96 |
| EBIT | 192.08 | 400.46 | 120.21 | -39.35 | - 513.14 |
| Other financial expenses | -7.88 | -9.15 | -11.12 | ||
| Pre-tax profit | 184.20 | 391.31 | 109.09 | -39.35 | - 513.14 |
| Net earnings | 184.20 | 391.31 | 109.09 | -39.35 | - 513.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 172.37 | 523.62 | 742.13 | 517.65 | 395.40 |
| Tangible assets total | 172.37 | 523.62 | 742.13 | 517.65 | 395.40 |
| Investments total | |||||
| Non-current other receivables | 93.75 | 93.75 | 93.75 | 93.75 | 93.75 |
| Long term receivables total | 93.75 | 93.75 | 93.75 | 93.75 | 93.75 |
| Raw materials and consumables | 14.00 | 36.50 | 31.38 | 38.75 | 30.46 |
| Inventories total | 14.00 | 36.50 | 31.38 | 38.75 | 30.46 |
| Current trade debtors | 120.17 | 130.24 | 320.99 | 168.01 | 110.84 |
| Current other receivables | 263.56 | 83.44 | 108.66 | 148.39 | 265.95 |
| Short term receivables total | 383.73 | 213.69 | 429.65 | 316.39 | 376.80 |
| Cash and bank deposits | 1 491.75 | 1 876.48 | 1 285.60 | 2 372.98 | 1 831.60 |
| Cash and cash equivalents | 1 491.75 | 1 876.48 | 1 285.60 | 2 372.98 | 1 831.60 |
| Balance sheet total (assets) | 2 155.60 | 2 744.03 | 2 582.51 | 3 339.52 | 2 728.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Retained earnings | 251.53 | 435.73 | 827.05 | 936.13 | 896.78 |
| Profit of the financial year | 184.20 | 391.31 | 109.09 | -39.35 | - 513.14 |
| Shareholders equity total | 435.73 | 827.05 | 936.13 | 896.78 | 383.65 |
| Non-current advances received | 104.49 | 50.90 | 31.71 | ||
| Non-current liabilities total | 104.49 | 50.90 | 31.71 | ||
| Current trade creditors | 40.00 | 40.00 | 233.80 | 67.07 | 69.39 |
| Other non-interest bearing current liabilities | 1 575.38 | 1 826.09 | 1 380.87 | 2 375.67 | 2 274.98 |
| Current liabilities total | 1 615.38 | 1 866.09 | 1 614.67 | 2 442.74 | 2 344.36 |
| Balance sheet total (liabilities) | 2 155.60 | 2 744.03 | 2 582.51 | 3 339.52 | 2 728.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.