Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KRONE SCANBALT A/S — Credit Rating and Financial Key Figures
CVR number: 20003286
Kilen 5, Bovmark 6330 Padborg
post@scanbalt.dk
tel: 73115000
Income statement (mDKK)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 565.74 | 664.56 | 664.63 | 732.79 | 620.85 |
| Other operating income | 0.52 | 0.92 | 1.41 | 0.68 | 0.68 |
| Purchases during the financial year | - 508.39 | - 597.17 | - 579.03 | - 622.79 | - 505.36 |
| External services | -17.19 | -13.06 | -14.63 | -17.32 | -21.43 |
| Gross profit | 40.69 | 55.25 | 72.38 | 93.36 | 94.74 |
| Employee benefit expenses | -25.49 | -27.66 | -28.14 | -29.92 | -33.34 |
| Other operating expenses | -0.04 | -0.03 | -0.04 | -0.04 | |
| Total depreciation | -24.45 | -24.26 | -23.69 | -30.89 | -37.34 |
| EBIT | -9.30 | 3.31 | 20.51 | 32.52 | 24.05 |
| Other financial income | 0.68 | 3.80 | 5.54 | 6.22 | 9.19 |
| Other financial expenses | -21.33 | -12.18 | -6.05 | -10.50 | -6.79 |
| Pre-tax profit | -29.95 | -5.08 | 20.01 | 28.24 | 26.45 |
| Income taxes | 1.66 | 0.95 | -3.11 | -2.94 | -4.68 |
| Net earnings | -28.29 | -4.12 | 16.90 | 25.30 | 21.77 |
Assets (mDKK)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Intangible rights | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Goodwill | 0.99 | 0.87 | 0.74 | 0.62 | 0.50 |
| Intangible assets total | 1.02 | 0.88 | 0.76 | 0.63 | 0.50 |
| Land and waters | 42.24 | 46.62 | 46.47 | 45.99 | 54.82 |
| Machinery and equipment | 86.04 | 96.17 | 96.63 | 148.44 | 165.09 |
| Tangible assets total | 128.28 | 142.78 | 143.10 | 194.43 | 219.91 |
| Investments total | |||||
| Non-current other receivables | 10.51 | 19.51 | 43.75 | 53.80 | 48.77 |
| Long term receivables total | 10.51 | 19.51 | 43.75 | 53.80 | 48.77 |
| Finished products/goods | 188.68 | 142.08 | 161.83 | 139.59 | 221.23 |
| Inventories total | 188.68 | 142.08 | 161.83 | 139.59 | 221.23 |
| Current trade debtors | 63.84 | 36.19 | 32.18 | 55.99 | 34.97 |
| Current amounts owed by group member comp. | 6.24 | 0.73 | 0.25 | 0.38 | 0.59 |
| Prepayments and accrued income | 0.75 | 0.53 | 0.54 | 1.95 | 2.19 |
| Current other receivables | 5.03 | 14.33 | 12.05 | 9.44 | 11.48 |
| Current deferred tax assets | 1.25 | 4.93 | 3.96 | 4.43 | 4.66 |
| Short term receivables total | 77.11 | 56.70 | 48.98 | 72.19 | 53.90 |
| Cash and bank deposits | 28.26 | 32.48 | 35.49 | 62.16 | 8.40 |
| Cash and cash equivalents | 28.26 | 32.48 | 35.49 | 62.16 | 8.40 |
| Balance sheet total (assets) | 433.85 | 394.44 | 433.91 | 522.81 | 552.71 |
Equity and liabilities (mDKK)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Share capital | 71.00 | 71.00 | 71.00 | 71.00 | 71.00 |
| Other reserves | -4.62 | ||||
| Retained earnings | 19.92 | -6.96 | -10.46 | 6.31 | 33.04 |
| Profit of the financial year | -28.29 | -4.12 | 16.90 | 25.30 | 21.77 |
| Minority interest (BS) | 4.62 | ||||
| Shareholders equity total | 62.63 | 59.92 | 77.44 | 102.60 | 125.81 |
| Provisions | 4.33 | 4.20 | 1.10 | 0.38 | 1.78 |
| Non-current loans from credit institutions | 1.72 | ||||
| Non-current leasing loans | 27.58 | 9.28 | 1.74 | 0.37 | 0.25 |
| Non-current owed to group member | 20.13 | 34.52 | 33.58 | 45.33 | 57.25 |
| Non-current other liabilities | -13.30 | ||||
| Non-current liabilities total | 36.13 | 43.80 | 35.31 | 45.70 | 57.50 |
| Current loans from credit institutions | 13.30 | 16.01 | 12.17 | 16.72 | 36.00 |
| Current trade creditors | 9.43 | 7.70 | 16.72 | 10.54 | 29.36 |
| Current owed to group member | 272.81 | 239.70 | 266.48 | 310.06 | 277.84 |
| Short-term deferred tax liabilities | 2.47 | 1.35 | 10.87 | 6.97 | 4.75 |
| Other non-interest bearing current liabilities | 12.59 | 11.38 | 8.79 | 14.00 | 7.66 |
| Accruals and deferred income | 15.54 | 10.38 | 5.03 | 15.83 | 11.98 |
| Current liabilities total | 326.14 | 286.52 | 320.05 | 374.13 | 367.61 |
| Balance sheet total (liabilities) | 429.24 | 394.44 | 433.91 | 522.81 | 552.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.