Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LUDWIG ApS — Credit Rating and Financial Key Figures
CVR number: 33766653
Havremarken 7, 3520 Farum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 196.12 | 2 055.07 | 2 035.86 | 2 323.73 | 2 523.70 |
| Employee benefit expenses | - 779.39 | -1 203.26 | -1 598.07 | -1 822.30 | -1 867.03 |
| Total depreciation | -9.81 | -8.64 | -24.51 | -36.78 | -38.22 |
| EBIT | - 593.09 | 843.17 | 413.27 | 464.65 | 618.45 |
| Other financial income | -35.19 | -27.44 | 1.34 | ||
| Other financial expenses | -1.18 | -71.03 | -0.13 | ||
| Pre-tax profit | - 594.27 | 772.14 | 378.08 | 437.08 | 619.79 |
| Income taxes | 130.63 | - 169.91 | -83.18 | -96.15 | - 129.84 |
| Net earnings | - 463.64 | 602.23 | 294.91 | 340.93 | 489.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3.52 | ||||
| Machinery and equipment | 10.24 | 5.12 | 128.61 | 164.54 | 96.71 |
| Tangible assets total | 13.76 | 5.12 | 128.61 | 164.54 | 96.71 |
| Investments total | 15.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 121.46 | 133.48 | 152.29 | 197.01 | 150.59 |
| Inventories total | 121.46 | 133.48 | 152.29 | 197.01 | 150.59 |
| Current trade debtors | 205.56 | 110.10 | 206.61 | 455.42 | 168.94 |
| Current amounts owed by group member comp. | 163.43 | ||||
| Prepayments and accrued income | 17.71 | 28.41 | |||
| Current other receivables | 123.57 | 139.84 | 157.65 | 162.34 | 180.28 |
| Current deferred tax assets | 2.12 | 3.08 | |||
| Short term receivables total | 348.97 | 278.36 | 364.25 | 617.76 | 515.74 |
| Cash and bank deposits | 186.89 | 318.47 | 400.26 | 657.39 | 599.20 |
| Cash and cash equivalents | 186.89 | 318.47 | 400.26 | 657.39 | 599.20 |
| Balance sheet total (assets) | 671.07 | 735.43 | 1 045.42 | 1 636.69 | 1 377.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 845.79 | -1 309.43 | - 707.20 | - 412.30 | -71.37 |
| Profit of the financial year | - 463.64 | 602.23 | 294.91 | 340.93 | 489.95 |
| Shareholders equity total | -1 229.43 | - 627.20 | - 332.30 | 8.63 | 498.58 |
| Provisions | 0.98 | 3.72 | |||
| Non-current deferred tax liabilities | 170.53 | 79.47 | 114.31 | 136.51 | |
| Non-current liabilities total | 170.53 | 79.47 | 114.31 | 136.51 | |
| Current trade creditors | 257.36 | 141.92 | 112.93 | 203.52 | 95.26 |
| Current owed to group member | 1 521.59 | 845.34 | 710.85 | 661.57 | 15.00 |
| Short-term deferred tax liabilities | 170.53 | 229.09 | 343.54 | ||
| Other non-interest bearing current liabilities | 121.55 | 204.84 | 302.97 | 415.85 | 288.35 |
| Current liabilities total | 1 900.50 | 1 192.10 | 1 297.27 | 1 510.03 | 742.15 |
| Balance sheet total (liabilities) | 671.07 | 735.43 | 1 045.42 | 1 636.69 | 1 377.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.