LUDWIG ApS — Credit Rating and Financial Key Figures
CVR number: 33766653
Havremarken 7, 3520 Farum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 042.11 | 196.12 | 2 055.07 | 2 035.86 | 2 323.73 |
| Employee benefit expenses | -1 248.43 | - 779.39 | -1 203.26 | -1 598.07 | -1 822.30 |
| Total depreciation | -24.73 | -9.81 | -8.64 | -24.51 | -36.78 |
| EBIT | - 231.05 | - 593.09 | 843.17 | 413.27 | 464.65 |
| Other financial income | -35.19 | -27.57 | |||
| Other financial expenses | -4.68 | -1.18 | -71.03 | ||
| Pre-tax profit | - 235.73 | - 594.27 | 772.14 | 378.08 | 437.08 |
| Income taxes | 51.86 | 130.63 | - 169.91 | -83.18 | -96.15 |
| Net earnings | - 183.87 | - 463.64 | 602.23 | 294.91 | 340.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8.21 | 3.52 | |||
| Machinery and equipment | 15.36 | 10.24 | 5.12 | 128.61 | 164.54 |
| Tangible assets total | 23.57 | 13.76 | 5.12 | 128.61 | 164.54 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 105.89 | 121.46 | 133.48 | 152.29 | 197.01 |
| Inventories total | 105.89 | 121.46 | 133.48 | 152.29 | 197.01 |
| Current trade debtors | 236.30 | 205.56 | 110.10 | 206.61 | 455.42 |
| Prepayments and accrued income | 31.66 | 17.71 | 28.41 | ||
| Current other receivables | 3.49 | 123.57 | 139.84 | 157.65 | 162.34 |
| Current deferred tax assets | 1.68 | 2.12 | |||
| Short term receivables total | 273.13 | 348.97 | 278.36 | 364.25 | 617.76 |
| Cash and bank deposits | 89.49 | 186.89 | 318.47 | 400.26 | 657.39 |
| Cash and cash equivalents | 89.49 | 186.89 | 318.47 | 400.26 | 657.39 |
| Balance sheet total (assets) | 492.07 | 671.07 | 735.43 | 1 045.42 | 1 636.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 661.92 | - 845.79 | -1 309.43 | - 707.20 | - 412.30 |
| Profit of the financial year | - 183.87 | - 463.64 | 602.23 | 294.91 | 340.93 |
| Shareholders equity total | - 765.79 | -1 229.43 | - 627.20 | - 332.30 | 8.63 |
| Provisions | 0.98 | 3.72 | |||
| Non-current deferred tax liabilities | 170.53 | 79.47 | 114.31 | ||
| Non-current liabilities total | 170.53 | 79.47 | 114.31 | ||
| Current trade creditors | 465.72 | 257.36 | 141.92 | 112.93 | 203.52 |
| Current owed to group member | 661.11 | 1 521.59 | 845.34 | 710.85 | 661.57 |
| Short-term deferred tax liabilities | 170.53 | 229.09 | |||
| Other non-interest bearing current liabilities | 131.03 | 121.55 | 204.84 | 302.97 | 415.85 |
| Current liabilities total | 1 257.86 | 1 900.50 | 1 192.10 | 1 297.27 | 1 510.03 |
| Balance sheet total (liabilities) | 492.07 | 671.07 | 735.43 | 1 045.42 | 1 636.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.