WIIK & CO. A/S — Credit Rating and Financial Key Figures
CVR number: 20252944
Smedeland 6, Smedeland 2600 Glostrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 208.45 | 12 163.82 | 18 083.13 | 17 062.19 | 16 492.83 |
Employee benefit expenses | -8 269.30 | -8 034.19 | -8 399.26 | -8 811.35 | -9 007.46 |
Other operating expenses | -1.12 | ||||
Total depreciation | - 361.26 | - 343.49 | - 160.52 | -99.58 | -64.09 |
EBIT | 3 579.01 | 3 786.15 | 9 523.35 | 8 151.27 | 7 421.28 |
Other financial income | 0.15 | 17.81 | 73.61 | 107.01 | |
Other financial expenses | - 406.59 | - 387.19 | - 215.00 | - 448.82 | - 947.64 |
Pre-tax profit | 3 172.42 | 3 399.11 | 9 326.16 | 7 776.05 | 6 580.65 |
Income taxes | - 711.77 | - 754.90 | -2 084.85 | -1 727.42 | -1 468.86 |
Net earnings | 2 460.65 | 2 644.21 | 7 241.31 | 6 048.63 | 5 111.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 39.70 | 26.46 | 13.23 | ||
Machinery and equipment | 897.94 | 604.09 | 143.78 | 152.39 | 248.30 |
Tangible assets total | 937.64 | 630.55 | 157.02 | 152.39 | 248.30 |
Investments total | 308.57 | 325.93 | 354.62 | ||
Non-current other receivables | 305.36 | 305.94 | |||
Long term receivables total | 305.36 | 305.94 | |||
Finished products/goods | 21 779.95 | 18 477.51 | 22 795.85 | 28 035.15 | 23 594.94 |
Advance payments | 1 385.70 | 554.85 | 1 909.07 | 1 911.55 | 818.82 |
Inventories total | 23 165.65 | 19 032.35 | 24 704.92 | 29 946.69 | 24 413.76 |
Current trade debtors | 15 817.71 | 15 991.99 | 9 763.51 | 10 099.12 | 11 312.50 |
Current amounts owed by group member comp. | 411.26 | 688.80 | 882.65 | ||
Current other receivables | 107.44 | 100.75 | 100.00 | ||
Current deferred tax assets | 24.37 | 39.54 | 27.37 | 24.25 | 13.46 |
Short term receivables total | 16 253.34 | 16 031.54 | 9 898.33 | 10 912.93 | 12 308.60 |
Cash and bank deposits | 911.43 | 423.28 | 39.21 | 38.99 | 749.03 |
Cash and cash equivalents | 911.43 | 423.28 | 39.21 | 38.99 | 749.03 |
Balance sheet total (assets) | 41 573.42 | 36 423.65 | 35 108.05 | 41 376.93 | 38 074.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
Shares repurchased | 2 000.00 | 2 000.00 | 7 000.00 | 5 000.00 | 5 000.00 |
Other reserves | -25.45 | 84.16 | -14.66 | ||
Retained earnings | 5 467.05 | 5 927.70 | 1 571.91 | 3 813.22 | 4 861.85 |
Profit of the financial year | 2 460.65 | 2 644.21 | 7 241.31 | 6 048.63 | 5 111.79 |
Shareholders equity total | 11 427.70 | 12 046.46 | 17 397.38 | 16 347.18 | 16 473.64 |
Non-current other liabilities | 171.58 | 539.58 | |||
Non-current deferred tax liabilities | 638.48 | 638.48 | 616.32 | ||
Non-current liabilities total | 171.58 | 539.58 | 638.48 | 638.48 | 616.32 |
Current loans from credit institutions | 21 958.88 | 11 558.87 | 7 410.55 | 14 361.87 | 10 555.55 |
Current trade creditors | 2 935.51 | 4 466.99 | 3 798.52 | 3 118.54 | 4 113.15 |
Current owed to group member | 1 154.11 | 147.81 | |||
Short-term deferred tax liabilities | 714.11 | 770.08 | 2 072.68 | 1 724.30 | 1 458.06 |
Other non-interest bearing current liabilities | 4 365.63 | 5 887.56 | 3 642.65 | 5 186.55 | 4 857.59 |
Current liabilities total | 29 974.13 | 23 837.61 | 17 072.19 | 24 391.26 | 20 984.35 |
Balance sheet total (liabilities) | 41 573.42 | 36 423.65 | 35 108.05 | 41 376.93 | 38 074.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.