Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Flexshoppen A/S — Credit Rating and Financial Key Figures
CVR number: 39778246
Højgårds Alle 39, 2880 Bagsværd
av@flexshoppen.dk
tel: 40940406
https://www.flexshoppen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 281.00 | 826.00 | 317.61 | 739.21 | 1 325.04 |
| Employee benefit expenses | - 169.00 | - 330.79 | - 289.84 | - 801.28 | |
| Total depreciation | -86.00 | -95.00 | - 100.65 | - 122.64 | - 102.11 |
| EBIT | 195.00 | 562.00 | - 113.83 | 326.73 | 421.64 |
| Other financial income | 0.78 | 0.62 | |||
| Other financial expenses | -38.00 | -59.00 | -44.06 | -38.00 | -11.60 |
| Pre-tax profit | 157.00 | 503.00 | - 157.90 | 289.51 | 410.66 |
| Income taxes | 53.00 | - 111.00 | 33.99 | -59.23 | -91.02 |
| Net earnings | 210.00 | 392.00 | - 123.90 | 230.28 | 319.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 291.00 | 195.00 | 199.78 | 384.94 | 282.83 |
| Intangible assets total | 291.00 | 195.00 | 199.78 | 384.94 | 282.83 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 271.00 | 1 419.00 | 598.91 | 212.07 | 217.61 |
| Inventories total | 271.00 | 1 419.00 | 598.91 | 212.07 | 217.61 |
| Current trade debtors | 960.00 | 1 035.00 | 686.46 | 599.67 | 339.76 |
| Prepayments and accrued income | 5.00 | ||||
| Current other receivables | 162.00 | 251.00 | 420.44 | 582.51 | 568.20 |
| Current deferred tax assets | 53.00 | 2.00 | 38.61 | 14.00 | |
| Short term receivables total | 1 180.00 | 1 288.00 | 1 145.51 | 1 196.18 | 907.96 |
| Cash and bank deposits | 216.00 | 6.00 | 361.45 | 450.48 | 1 271.55 |
| Cash and cash equivalents | 216.00 | 6.00 | 361.45 | 450.48 | 1 271.55 |
| Balance sheet total (assets) | 1 958.00 | 2 908.00 | 2 305.65 | 2 243.68 | 2 679.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
| Other reserves | 227.00 | 153.00 | 155.83 | 300.25 | 220.61 |
| Retained earnings | - 626.00 | - 342.00 | 47.02 | - 121.31 | 188.62 |
| Profit of the financial year | 210.00 | 392.00 | - 123.90 | 230.28 | 319.64 |
| Shareholders equity total | 261.00 | 653.00 | 528.94 | 859.22 | 1 178.87 |
| Provisions | 20.62 | 62.22 | |||
| Non-current deferred tax liabilities | 35.41 | ||||
| Non-current liabilities total | 35.41 | ||||
| Current trade creditors | 1 098.00 | 628.00 | 429.81 | 567.79 | 491.99 |
| Current owed to participating | 568.00 | 1 531.00 | |||
| Short-term deferred tax liabilities | 60.00 | ||||
| Other non-interest bearing current liabilities | 31.00 | 36.00 | 1 346.89 | 796.04 | 911.46 |
| Current liabilities total | 1 697.00 | 2 255.00 | 1 776.70 | 1 363.83 | 1 403.46 |
| Balance sheet total (liabilities) | 1 958.00 | 2 908.00 | 2 305.65 | 2 243.68 | 2 679.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.