Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KOMPETENCEBROEN ApS — Credit Rating and Financial Key Figures
CVR number: 31864380
Fjeldhammervej 15, 2610 Rødovre
info@kompetencebroen.dk
tel: 42225546
www.kompetencebroen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 212.11 | 782.86 | 1 174.03 | 1 107.15 | 1 429.48 |
| Employee benefit expenses | - 106.33 | - 124.36 | - 370.44 | - 940.76 | -1 107.01 |
| EBIT | 105.78 | 658.50 | 803.59 | 166.38 | 322.46 |
| Other financial income | 0.08 | 0.61 | 0.56 | ||
| Other financial expenses | -41.71 | -33.78 | -3.39 | -3.02 | -17.70 |
| Pre-tax profit | 64.07 | 624.72 | 800.27 | 163.97 | 305.32 |
| Income taxes | -63.89 | -39.01 | - 106.92 | ||
| Net earnings | 64.07 | 624.72 | 736.38 | 124.97 | 198.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 61.77 | ||||
| Non-current loans receivable | 48.30 | 61.77 | 61.77 | 61.77 | |
| Long term receivables total | 48.30 | 61.77 | 61.77 | 61.77 | |
| Advance payments | 2.25 | ||||
| Inventories total | 2.25 | ||||
| Current trade debtors | 75.50 | 184.88 | 161.75 | 246.94 | 246.63 |
| Prepayments and accrued income | 3.70 | 3.75 | 3.30 | ||
| Current other receivables | 0.57 | 14.00 | 0.49 | ||
| Short term receivables total | 79.77 | 202.62 | 165.53 | 246.94 | 246.63 |
| Cash and bank deposits | 44.31 | 41.26 | 256.71 | 308.65 | 479.86 |
| Cash and cash equivalents | 44.31 | 41.26 | 256.71 | 308.65 | 479.86 |
| Balance sheet total (assets) | 172.38 | 305.66 | 484.01 | 619.61 | 788.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 122.00 | ||||
| Other reserves | - 122.00 | ||||
| Retained earnings | -1 167.16 | -1 103.09 | - 478.37 | 258.01 | 260.98 |
| Profit of the financial year | 64.07 | 624.72 | 736.38 | 124.97 | 198.41 |
| Shareholders equity total | -1 053.09 | - 428.37 | 308.01 | 432.98 | 509.38 |
| Non-current deferred tax liabilities | 66.70 | 108.09 | |||
| Non-current liabilities total | 66.70 | 108.09 | |||
| Current trade creditors | 245.88 | 177.05 | 50.91 | 15.05 | 55.47 |
| Current owed to participating | 950.04 | 484.15 | 0.18 | 8.51 | |
| Short-term deferred tax liabilities | 108.71 | ||||
| Other non-interest bearing current liabilities | 29.56 | 72.84 | 58.39 | 62.70 | 106.80 |
| Current liabilities total | 1 225.47 | 734.03 | 109.30 | 186.63 | 170.78 |
| Balance sheet total (liabilities) | 172.38 | 305.66 | 484.01 | 619.61 | 788.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.