Euro Economics III ApS — Credit Rating and Financial Key Figures
CVR number: 32788823
Amaliegade 22, 1256 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 225.61 | 3 272.16 | 3 265.57 | 3 328.13 | 2 882.28 |
| Reduction in value of non-current assets | 1 341.24 | 2 022.70 | - 204.67 | -1 400.63 | -2 600.00 |
| EBIT | 3 566.85 | 5 294.87 | 3 060.90 | 1 927.50 | 282.28 |
| Other financial income | 6.26 | 6.50 | 6.76 | 16.16 | 17.88 |
| Other financial expenses | -1 050.18 | -1 221.38 | - 895.58 | - 994.51 | - 822.07 |
| Pre-tax profit | 2 522.93 | 4 079.99 | 2 172.09 | 949.15 | - 521.91 |
| Income taxes | 133.34 | - 897.65 | - 478.85 | - 208.84 | 115.50 |
| Net earnings | 2 656.27 | 3 182.33 | 1 693.24 | 740.31 | - 406.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 103 400.00 | 108 700.00 | 109 900.00 | 108 600.00 | 106 000.00 |
| Tangible assets total | 103 400.00 | 108 700.00 | 109 900.00 | 108 600.00 | 106 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.67 | 62.82 | 21.91 | 11.44 | |
| Current amounts owed by group member comp. | 160.21 | 166.71 | 173.47 | 180.41 | 212.72 |
| Prepayments and accrued income | 68.18 | ||||
| Current other receivables | 1 321.27 | 211.81 | 352.05 | 274.38 | 182.25 |
| Short term receivables total | 1 483.15 | 441.34 | 547.44 | 534.41 | 394.97 |
| Cash and bank deposits | 14.45 | 30.84 | 3.56 | 6.16 | |
| Cash and cash equivalents | 14.45 | 30.84 | 3.56 | 6.16 | |
| Balance sheet total (assets) | 104 883.15 | 109 155.79 | 110 478.27 | 109 137.97 | 106 401.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 22 564.35 | 25 220.62 | 28 402.95 | 36 017.19 | 36 757.49 |
| Profit of the financial year | 2 656.27 | 3 182.33 | 1 693.24 | 740.31 | - 406.41 |
| Shareholders equity total | 25 345.62 | 28 527.95 | 30 221.19 | 36 882.49 | 36 476.09 |
| Provisions | 8 165.00 | 8 726.00 | 8 975.00 | 8 724.00 | 8 495.50 |
| Non-current loans from credit institutions | 58 998.62 | 57 990.57 | 55 962.91 | 54 318.55 | 52 467.06 |
| Non-current liabilities total | 58 998.62 | 57 990.57 | 55 962.91 | 54 318.55 | 52 467.06 |
| Current loans from credit institutions | 1 800.44 | 1 263.32 | 1 636.03 | 1 646.68 | 1 891.34 |
| Advances received | 484.22 | 391.33 | 401.70 | 480.79 | 462.02 |
| Current trade creditors | 716.96 | 119.71 | 98.92 | 413.20 | 340.88 |
| Current owed to group member | 8 229.91 | 10 078.26 | 11 127.15 | 4 915.26 | 4 512.42 |
| Short-term deferred tax liabilities | 201.46 | 382.66 | 529.85 | 459.84 | 485.50 |
| Other non-interest bearing current liabilities | 940.91 | 1 676.00 | 1 525.52 | 1 297.16 | 1 270.34 |
| Current liabilities total | 12 373.91 | 13 911.27 | 15 319.17 | 9 212.93 | 8 962.49 |
| Balance sheet total (liabilities) | 104 883.15 | 109 155.79 | 110 478.27 | 109 137.97 | 106 401.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.