Dining by Manan ApS — Credit Rating and Financial Key Figures
CVR number: 39365901
Banegårdspladsen 8, 5000 Odense C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 114.25 | 23.00 | - 159.51 | 30.62 | 233.54 |
Employee benefit expenses | -33.23 | - 193.12 | |||
EBIT | 114.25 | 23.00 | - 192.74 | 30.62 | 40.42 |
Other financial income | 0.08 | ||||
Other financial expenses | -0.19 | -5.75 | -5.19 | -0.39 | |
Pre-tax profit | 114.06 | 17.25 | - 197.93 | 30.23 | 40.50 |
Income taxes | -25.09 | -3.80 | -14.00 | ||
Net earnings | 88.97 | 13.46 | - 197.93 | 30.23 | 26.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 21.26 | 138.10 | 100.00 | ||
Short term receivables total | 21.26 | 138.10 | 100.00 | ||
Cash and bank deposits | 101.40 | 1.94 | 20.60 | 119.66 | 206.76 |
Cash and cash equivalents | 101.40 | 1.94 | 20.60 | 119.66 | 206.76 |
Balance sheet total (assets) | 122.66 | 140.04 | 20.60 | 119.66 | 306.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 8.60 | 97.57 | 111.02 | -86.91 | -56.68 |
Profit of the financial year | 88.97 | 13.46 | - 197.93 | 30.23 | 26.50 |
Shareholders equity total | 97.57 | 111.03 | -46.91 | -16.68 | 9.82 |
Non-current liabilities total | |||||
Current owed to participating | 7.01 | 3.81 | 3.81 | ||
Current owed to group member | 36.09 | 36.80 | |||
Short-term deferred tax liabilities | 25.09 | 3.80 | 3.80 | 14.00 | |
Other non-interest bearing current liabilities | 25.22 | 56.70 | 96.45 | 242.34 | |
Current liabilities total | 25.09 | 29.01 | 67.51 | 136.34 | 296.95 |
Balance sheet total (liabilities) | 122.66 | 140.04 | 20.60 | 119.66 | 306.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.