OTTO JENSEN. SØLLESTED MASKINFORRETNING A/S — Credit Rating and Financial Key Figures
CVR number: 72346513
Langsøgårdvej 7, 4920 Søllested
tel: 54941305
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 158.53 | 10 937.26 | 11 718.50 | 6 458.42 | 5 793.87 |
Employee benefit expenses | -10 925.62 | -11 747.04 | -10 530.42 | -11 283.24 | -9 799.54 |
Total depreciation | - 345.84 | - 288.72 | - 285.06 | - 255.09 | - 229.97 |
EBIT | -1 112.93 | -1 098.50 | 903.02 | -5 079.92 | -4 235.64 |
Other financial income | 82.66 | 280.57 | 81.36 | 181.00 | 169.89 |
Other financial expenses | - 545.36 | - 499.85 | - 796.78 | -1 379.11 | -1 738.62 |
Income from other inv. held as non-curr. assets | 624.45 | ||||
Pre-tax profit | -1 575.63 | -1 317.78 | 187.61 | -6 278.02 | -5 179.92 |
Income taxes | 344.02 | 287.23 | -41.25 | 204.12 | -67.44 |
Net earnings | -1 231.61 | -1 030.55 | 146.36 | -6 073.90 | -5 247.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 417.61 | 1 774.55 | 1 934.40 | 2 024.92 | 1 916.44 |
Buildings | 27.32 | 17.68 | 62.13 | 40.57 | 100.62 |
Machinery and equipment | 440.44 | 475.80 | 353.43 | 282.63 | 174.66 |
Tangible assets total | 1 885.38 | 2 268.03 | 2 349.96 | 2 348.12 | 2 191.72 |
Investments total | |||||
Non-current loans receivable | 1 401.05 | 1 401.05 | 1 401.05 | 1 401.05 | |
Long term receivables total | 1 401.05 | 1 401.05 | 1 401.05 | 1 401.05 | |
Finished products/goods | 26 860.88 | 27 036.70 | 20 754.65 | 26 194.60 | 18 882.85 |
Inventories total | 26 860.88 | 27 036.70 | 20 754.65 | 26 194.60 | 18 882.85 |
Current trade debtors | 6 819.53 | 9 593.77 | 13 139.65 | 6 737.60 | 4 344.60 |
Current amounts owed by group member comp. | 2.16 | 226.73 | 274.24 | 214.57 | |
Prepayments and accrued income | 17.29 | 8.37 | 199.00 | ||
Current other receivables | 1 969.29 | 2 065.93 | 1 345.37 | 1 368.95 | 666.63 |
Current deferred tax assets | 197.61 | 431.44 | 176.97 | 367.59 | 156.91 |
Short term receivables total | 9 003.71 | 12 101.68 | 15 087.72 | 8 748.39 | 5 382.71 |
Other current investments | 370.12 | 514.42 | 513.24 | 451.36 | |
Cash and bank deposits | 3.84 | 18.39 | 48.64 | 20.08 | 18.19 |
Cash and cash equivalents | 373.95 | 532.81 | 561.88 | 471.44 | 18.19 |
Balance sheet total (assets) | 39 524.98 | 43 340.26 | 40 155.25 | 39 163.59 | 26 475.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 3 375.00 | 3 375.00 | 3 375.00 | 3 375.00 | 3 375.00 |
Retained earnings | 8 115.03 | 6 883.42 | 5 852.88 | 5 999.24 | 4 925.34 |
Profit of the financial year | -1 231.61 | -1 030.55 | 146.36 | -6 073.90 | -5 247.36 |
Shareholders equity total | 10 258.43 | 9 227.88 | 9 374.24 | 3 300.34 | 3 052.97 |
Non-current other liabilities | 1 015.54 | 935.39 | 954.36 | ||
Non-current deferred tax liabilities | 987.03 | 1 017.64 | |||
Non-current liabilities total | 1 015.54 | 935.39 | 954.36 | 987.03 | 1 017.64 |
Current loans from credit institutions | 14 499.17 | 15 057.94 | 13 195.07 | 19 442.36 | 14 197.97 |
Advances received | 1 084.16 | ||||
Current trade creditors | 10 506.00 | 15 374.54 | 12 146.40 | 13 057.44 | 6 159.07 |
Current owed to participating | 0.55 | 0.55 | |||
Current owed to group member | 90.28 | ||||
Other non-interest bearing current liabilities | 3 155.01 | 2 518.95 | 2 912.62 | 2 173.93 | 1 856.58 |
Accruals and deferred income | 225.00 | 488.40 | 202.50 | 191.25 | |
Current liabilities total | 28 251.02 | 33 176.99 | 29 826.65 | 34 876.23 | 22 404.87 |
Balance sheet total (liabilities) | 39 524.98 | 43 340.26 | 40 155.25 | 39 163.59 | 26 475.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.