Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VALUE PARTNERS ApS — Credit Rating and Financial Key Figures
CVR number: 25808169
Roarsvej 30, 2000 Frederiksberg
mortensen@valuepartners.dk
tel: 23603288
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 523.62 | 2 067.07 | - 113.86 | -39.58 | -33.48 |
| Employee benefit expenses | - 896.70 | -1 446.04 | - 564.49 | - 525.91 | - 820.72 |
| EBIT | - 373.08 | 621.02 | - 678.34 | - 565.49 | - 854.20 |
| Other financial income | 534.74 | 420.50 | 3 536.45 | 4 886.79 | 1 397.12 |
| Other financial expenses | -11.34 | - 241.38 | -4.12 | -43.18 | - 487.73 |
| Pre-tax profit | 150.32 | 800.15 | 2 853.99 | 4 278.12 | 55.19 |
| Income taxes | -17.53 | - 164.49 | - 643.06 | - 804.65 | |
| Net earnings | 132.79 | 635.65 | 2 210.93 | 3 473.47 | 55.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 2 797.16 | 2 566.47 | 2 797.16 | 3 032.30 | 3 032.30 |
| Long term receivables total | 2 797.16 | 2 566.47 | 2 797.16 | 3 032.30 | 3 032.30 |
| Inventories total | |||||
| Current other receivables | 411.86 | 1 026.09 | 900.51 | 609.73 | 591.23 |
| Current deferred tax assets | 56.25 | 6.04 | 152.46 | ||
| Short term receivables total | 468.11 | 1 032.13 | 900.51 | 609.73 | 743.69 |
| Other current investments | 2 798.29 | 2 997.61 | 5 723.02 | 8 244.00 | 8 521.54 |
| Cash and bank deposits | 495.87 | 1 174.49 | 83.40 | 1 633.88 | 154.22 |
| Cash and cash equivalents | 3 294.16 | 4 172.09 | 5 806.42 | 9 877.88 | 8 675.76 |
| Balance sheet total (assets) | 6 559.43 | 7 770.69 | 9 504.09 | 13 519.91 | 12 451.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 5 710.58 | 5 784.47 | 6 359.13 | 8 502.56 | 11 896.63 |
| Profit of the financial year | 132.79 | 635.65 | 2 210.93 | 3 473.47 | 55.19 |
| Shareholders equity total | 6 025.57 | 6 604.03 | 8 756.06 | 12 168.53 | 12 156.22 |
| Non-current deferred tax liabilities | 0.95 | 100.07 | 585.96 | 798.87 | |
| Non-current liabilities total | 0.95 | 100.07 | 585.96 | 798.87 | |
| Short-term deferred tax liabilities | 95.47 | 538.73 | |||
| Other non-interest bearing current liabilities | 532.91 | 1 066.60 | 66.60 | 13.78 | 295.53 |
| Current liabilities total | 532.91 | 1 066.60 | 162.07 | 552.51 | 295.53 |
| Balance sheet total (liabilities) | 6 559.43 | 7 770.69 | 9 504.09 | 13 519.91 | 12 451.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.