SPACECOM A/S — Credit Rating and Financial Key Figures
CVR number: 25089375
Skivevej 83, Hald-Tostrup 9500 Hobro
tel: 98511576
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 564.24 | 7 728.62 | 8 778.57 | 15 939.88 | 27 992.81 |
Employee benefit expenses | -5 271.10 | -5 599.95 | -6 280.54 | -7 228.93 | -9 060.05 |
Total depreciation | - 435.34 | - 489.66 | - 458.00 | - 494.22 | - 576.25 |
EBIT | -4 142.19 | 1 639.00 | 2 040.03 | 8 216.74 | 18 356.50 |
Other financial income | 28.10 | 1 950.70 | 2 711.06 | 698.94 | 2 229.70 |
Other financial expenses | -2 088.16 | -77.94 | -81.07 | -1 288.13 | - 817.39 |
Reduction non-current investment assets | - 150.59 | -7.39 | |||
Pre-tax profit | -6 202.25 | 3 511.77 | 4 670.03 | 7 476.96 | 19 761.42 |
Income taxes | 1 364.48 | - 769.68 | -1 019.45 | -1 649.42 | -4 351.45 |
Net earnings | -4 837.77 | 2 742.09 | 3 650.58 | 5 827.54 | 15 409.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 2 232.56 | 2 012.37 | 1 846.77 | 2 411.68 | 2 250.88 |
Machinery and equipment | 229.93 | 116.04 | 61.26 | 27.77 | |
Tangible assets total | 2 462.49 | 2 128.42 | 1 908.03 | 2 439.45 | 2 250.88 |
Investments total | 1 399.50 | 1 399.50 | 1 399.50 | 1 399.50 | 1 399.50 |
Long term receivables total | |||||
Semifinished products | 484.85 | 502.42 | 512.13 | 927.55 | 950.18 |
Raw materials and consumables | 6 243.04 | 10 495.17 | 16 068.02 | 22 417.05 | 17 082.50 |
Finished products/goods | 102.26 | 45.17 | 1 226.79 | 756.12 | 650.53 |
Advance payments | 118.80 | 2 324.14 | 2 723.22 | ||
Inventories total | 6 830.15 | 11 161.56 | 17 806.94 | 26 424.86 | 21 406.43 |
Current trade debtors | 5 390.24 | 3 311.16 | 1 620.99 | 13 682.79 | 23 119.59 |
Current other receivables | 2 106.11 | 13 193.77 | 3 189.38 | 4 946.19 | 5 627.56 |
Current deferred tax assets | 1 380.51 | 445.55 | |||
Short term receivables total | 8 876.86 | 16 950.48 | 4 810.37 | 18 628.98 | 28 747.15 |
Cash and bank deposits | 26 062.96 | 24 878.18 | 30 628.35 | 25 661.83 | 26 051.02 |
Cash and cash equivalents | 26 062.96 | 24 878.18 | 30 628.35 | 25 661.83 | 26 051.02 |
Balance sheet total (assets) | 45 631.95 | 56 518.15 | 56 553.19 | 74 554.62 | 79 854.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 15 400.00 | ||||
Retained earnings | 19 104.10 | 14 266.33 | 17 008.42 | 20 659.00 | 11 086.54 |
Profit of the financial year | -4 837.77 | 2 742.09 | 3 650.58 | 5 827.54 | 15 409.98 |
Shareholders equity total | 15 266.33 | 18 008.42 | 21 659.00 | 27 486.54 | 42 896.51 |
Provisions | 120.29 | 141.16 | 133.40 | ||
Non-current advances received | 648.09 | 648.09 | |||
Non-current liabilities total | 648.09 | 648.09 | |||
Advances received | 327.76 | ||||
Current trade creditors | 1 675.15 | 2 057.18 | 3 011.77 | 5 538.65 | 7 625.67 |
Current owed to group member | 26 897.19 | 35 680.87 | 30 535.53 | 38 506.98 | 23 577.91 |
Short-term deferred tax liabilities | 630.67 | 1 628.55 | 4 359.21 | ||
Other non-interest bearing current liabilities | 1 465.53 | 771.67 | 595.94 | 604.65 | 614.18 |
Current liabilities total | 30 365.62 | 38 509.73 | 34 773.90 | 46 278.83 | 36 176.97 |
Balance sheet total (liabilities) | 45 631.95 | 56 518.15 | 56 553.19 | 74 554.62 | 79 854.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.