Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Auto Marine & Transmission ApS — Credit Rating and Financial Key Figures
CVR number: 37389668
Glasmagervej 20 B, Fensmark 4684 Holmegaard
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 646.40 | 1 042.43 | 791.34 | 1 059.44 | 856.26 |
| Employee benefit expenses | - 611.30 | - 814.01 | - 563.61 | - 968.98 | - 723.50 |
| Total depreciation | -44.45 | -49.79 | -47.93 | -55.83 | -80.67 |
| EBIT | -9.35 | 178.64 | 179.80 | 34.63 | 52.09 |
| Other financial income | 3.50 | 1.48 | 12.32 | 0.15 | 6.07 |
| Other financial expenses | -7.53 | -7.18 | -6.35 | -8.53 | -5.17 |
| Pre-tax profit | -13.38 | 172.94 | 185.77 | 26.25 | 52.99 |
| Income taxes | 2.95 | -38.03 | -58.10 | -6.51 | -12.18 |
| Net earnings | -10.44 | 134.91 | 127.68 | 19.74 | 40.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 93.13 | 362.84 | 314.92 | 372.99 | 314.72 |
| Tangible assets total | 93.13 | 362.84 | 314.92 | 372.99 | 314.72 |
| Investments total | 19.50 | 19.50 | 43.50 | 43.50 | 43.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Inventories total | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current trade debtors | 150.76 | 87.79 | 124.90 | 114.09 | 84.57 |
| Current other receivables | 49.70 | ||||
| Current deferred tax assets | 9.61 | 5.86 | |||
| Short term receivables total | 210.08 | 87.79 | 124.90 | 114.09 | 90.43 |
| Cash and bank deposits | 225.01 | 230.87 | 323.15 | 328.66 | 320.02 |
| Cash and cash equivalents | 225.01 | 230.87 | 323.15 | 328.66 | 320.02 |
| Balance sheet total (assets) | 553.72 | 707.01 | 812.47 | 865.24 | 774.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 130.00 | 120.00 | 160.00 | ||
| Retained earnings | 263.62 | 123.19 | 138.09 | 265.76 | 125.50 |
| Profit of the financial year | -10.44 | 134.91 | 127.68 | 19.74 | 40.81 |
| Shareholders equity total | 303.18 | 438.09 | 435.76 | 335.50 | 376.31 |
| Provisions | 10.83 | 30.47 | 36.98 | 35.68 | |
| Non-current deferred tax liabilities | 8.49 | ||||
| Non-current liabilities total | 8.49 | ||||
| Current trade creditors | 19.31 | 86.27 | 39.92 | 90.51 | 91.44 |
| Current owed to participating | 98.75 | 11.27 | 114.86 | 137.34 | 137.38 |
| Short-term deferred tax liabilities | 7.22 | 0.59 | 42.04 | 24.46 | |
| Other non-interest bearing current liabilities | 125.25 | 159.97 | 149.41 | 240.44 | 125.37 |
| Current liabilities total | 250.54 | 258.09 | 346.23 | 492.75 | 354.20 |
| Balance sheet total (liabilities) | 553.72 | 707.01 | 812.47 | 865.24 | 774.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.