Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KS VISION ApS — Credit Rating and Financial Key Figures
CVR number: 35812911
Præstevangen 3 B, 3460 Birkerød
klaus@ksvision.com
tel: 31384409
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 432.26 | 1 166.65 | 886.05 | 323.36 | 760.58 |
| Employee benefit expenses | - 239.92 | - 432.44 | - 481.04 | - 582.10 | - 504.38 |
| EBIT | 192.34 | 734.21 | 405.01 | - 258.74 | 256.20 |
| Other financial income | 0.67 | 0.70 | 0.37 | 0.12 | |
| Other financial expenses | -19.66 | -6.26 | -4.70 | -12.21 | -12.26 |
| Net income from associates (fin.) | -45.56 | -5.46 | 1.85 | ||
| Pre-tax profit | 173.34 | 683.10 | 395.22 | - 268.97 | 243.94 |
| Income taxes | -38.52 | - 162.38 | - 173.95 | -2.86 | |
| Net earnings | 134.82 | 520.72 | 221.28 | - 268.97 | 241.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 4.50 | 4.50 | |||
| Non-current other receivables | 21.14 | ||||
| Long term receivables total | 21.14 | ||||
| Inventories total | |||||
| Current trade debtors | 352.88 | 860.63 | 93.75 | 375.00 | |
| Current amounts owed by group member comp. | 17.10 | ||||
| Prepayments and accrued income | 8.35 | 4.85 | 1.30 | 4.61 | 2.76 |
| Current other receivables | 13.65 | 4.31 | |||
| Current deferred tax assets | 51.20 | 16.42 | 20.00 | ||
| Short term receivables total | 429.53 | 881.90 | 95.05 | 393.26 | 27.07 |
| Cash and bank deposits | 0.23 | 153.76 | 1 802.66 | 625.51 | 1 098.44 |
| Cash and cash equivalents | 0.23 | 153.76 | 1 802.66 | 625.51 | 1 098.44 |
| Balance sheet total (assets) | 429.76 | 1 035.66 | 1 897.71 | 1 023.27 | 1 151.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 117.80 | 122.00 | 135.00 | ||
| Retained earnings | - 155.53 | -20.70 | 382.21 | 481.49 | 77.52 |
| Profit of the financial year | 134.82 | 520.72 | 221.28 | - 268.97 | 241.08 |
| Shareholders equity total | 29.30 | 550.01 | 771.29 | 384.52 | 503.60 |
| Provisions | 3.38 | 12.47 | |||
| Non-current deferred tax liabilities | 132.57 | 170.56 | |||
| Non-current liabilities total | 132.57 | 170.56 | |||
| Current loans from credit institutions | 209.60 | ||||
| Current trade creditors | 5.00 | 5.00 | 388.30 | 401.80 | 403.50 |
| Current owed to participating | 25.17 | 27.61 | 23.37 | 47.57 | 12.31 |
| Short-term deferred tax liabilities | 128.57 | 159.38 | |||
| Other non-interest bearing current liabilities | 160.69 | 317.08 | 403.15 | 30.00 | 231.74 |
| Current liabilities total | 400.46 | 349.69 | 943.39 | 638.75 | 647.55 |
| Balance sheet total (liabilities) | 429.76 | 1 035.66 | 1 897.71 | 1 023.27 | 1 151.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.