Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUSTRALIAN BODYCARE CONTINENTAL 2012 ApS — Credit Rating and Financial Key Figures
CVR number: 34226261
Trævænget 14, 5492 Vissenbjerg
www.australian-bodycare.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 422.52 | 26 156.57 | 37 313.41 | 50 125.12 | 59 634.70 |
| Employee benefit expenses | -20 435.21 | -22 722.55 | -22 700.16 | ||
| Other operating expenses | - 146.61 | -10.49 | -67.14 | ||
| Total depreciation | -5 428.17 | -4 340.75 | -4 881.48 | ||
| EBIT | 957.28 | 4 165.73 | 11 303.42 | 23 051.33 | 31 985.92 |
| Other financial income | 96.78 | 387.10 | 12.39 | ||
| Other financial expenses | -1 758.04 | - 940.09 | -1 188.53 | ||
| Pre-tax profit | 141.13 | 2 530.89 | 9 642.17 | 22 498.33 | 30 809.78 |
| Income taxes | -2 076.78 | -4 907.13 | -6 748.04 | ||
| Net earnings | 141.13 | 2 530.89 | 7 565.39 | 17 591.21 | 24 061.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 4 387.55 | 5 059.34 | 5 452.18 | ||
| Intangible rights | 2 336.94 | 1 753.26 | 1 100.89 | ||
| Intangible assets total | 6 724.49 | 6 812.59 | 6 553.07 | ||
| Buildings | 4 508.51 | 7 321.70 | 6 765.66 | ||
| Machinery and equipment | 2 453.49 | 2 896.27 | 2 733.59 | ||
| Advance payments and construction in progress | 790.00 | ||||
| Tangible assets total | 7 752.00 | 10 217.98 | 9 499.25 | ||
| Other non-current investments | 2 444.34 | 2 260.88 | 2 182.22 | ||
| Investments total | 54 776.29 | 49 630.21 | 2 598.78 | 2 415.33 | 2 363.99 |
| Long term receivables total | |||||
| Semifinished products | 852.88 | 1 362.34 | 1 726.02 | ||
| Raw materials and consumables | 6 368.85 | 7 144.59 | 8 087.43 | ||
| Finished products/goods | 10 854.16 | 7 923.52 | 12 252.23 | ||
| Inventories total | 18 075.90 | 16 430.46 | 22 065.68 | ||
| Current trade debtors | 13 222.53 | 13 543.77 | 12 199.43 | ||
| Current amounts owed by group member comp. | 1 322.73 | 4 886.86 | 783.37 | ||
| Prepayments and accrued income | 465.93 | 506.26 | 503.95 | ||
| Current other receivables | 63.67 | 84.62 | 30.60 | ||
| Short term receivables total | 15 074.86 | 19 021.51 | 13 517.35 | ||
| Cash and bank deposits | 737.67 | 3 718.24 | 4 666.15 | ||
| Cash and cash equivalents | 737.67 | 3 718.24 | 4 666.15 | ||
| Balance sheet total (assets) | 54 776.29 | 49 630.21 | 50 963.71 | 58 616.11 | 58 665.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 6 652.22 | 9 183.12 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 6 500.00 | 16 700.00 | 23 000.00 | ||
| Other reserves | -3 077.71 | -2 753.72 | -2 747.30 | ||
| Retained earnings | - 141.13 | -2 530.89 | - 819.17 | -10 477.78 | -16 192.99 |
| Profit of the financial year | 141.13 | 2 530.89 | 7 565.39 | 17 591.21 | 24 061.74 |
| Shareholders equity total | 6 652.22 | 9 183.12 | 10 248.50 | 21 139.71 | 28 201.44 |
| Provisions | 2 765.60 | 2 869.58 | 3 035.47 | ||
| Non-current leasing loans | 1 093.22 | 3 690.99 | 2 549.38 | ||
| Non-current deferred tax liabilities | 1 665.60 | 1 712.09 | 1 779.20 | ||
| Non-current liabilities total | 2 758.82 | 5 403.09 | 4 328.58 | ||
| Current loans from credit institutions | 21 480.48 | 11 128.83 | 1 670.38 | ||
| Current trade creditors | 8 183.34 | 9 329.73 | 9 666.79 | ||
| Short-term deferred tax liabilities | 1 204.76 | 4 803.15 | 6 582.15 | ||
| Other non-interest bearing current liabilities | 4 322.21 | 3 942.04 | 5 180.67 | ||
| Current liabilities total | 35 190.78 | 29 203.74 | 23 099.98 | ||
| Balance sheet total (liabilities) | 6 652.22 | 9 183.12 | 50 963.71 | 58 616.11 | 58 665.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.