Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JWJA501294 ApS — Credit Rating and Financial Key Figures
CVR number: 41634928
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 310.31 | 2 414.18 | 1 864.27 | 4 710.63 |
| Costs of management | -31.69 | -8.97 | -8.97 | -41.48 |
| EBIT | 2 278.62 | 2 405.20 | 1 855.30 | 4 669.16 |
| Other financial income | 3 415.23 | 1 668.37 | 1 702.48 | 1 478.52 |
| Other financial expenses | - 145.08 | - 199.67 | - 260.12 | - 289.56 |
| Pre-tax profit | 5 548.76 | 3 873.91 | 3 297.65 | 5 858.12 |
| Income taxes | -1 246.92 | - 884.42 | - 752.31 | -1 341.71 |
| Net earnings | 4 301.84 | 2 989.48 | 2 545.35 | 4 516.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 6 299.00 | 6 299.00 | 5 214.00 | |
| Investments total | 6 299.00 | 6 299.00 | 5 214.00 | |
| Non-curr. owed by particip. interest comp. | 4 125.00 | 2 700.00 | ||
| Long term receivables total | 4 125.00 | 2 700.00 | ||
| Inventories total | ||||
| Current amounts owed by group member comp. | 1 788.56 | 5 286.24 | ||
| Current owed by particip. interest comp. | 3 843.89 | 1 889.01 | 2 207.76 | |
| Current other receivables | 5 738.93 | |||
| Short term receivables total | 3 843.89 | 3 677.57 | 2 207.76 | 11 025.17 |
| Balance sheet total (assets) | 14 267.89 | 9 976.57 | 10 121.76 | 11 025.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 6 700.00 | 2 900.00 | 2 600.00 | 4 500.00 |
| Retained earnings | -4 293.63 | -2 891.79 | -2 502.31 | -4 456.96 |
| Profit of the financial year | 4 301.84 | 2 989.48 | 2 545.35 | 4 516.41 |
| Shareholders equity total | 6 958.21 | 3 247.69 | 2 893.04 | 4 809.44 |
| Provisions | 343.12 | 501.28 | 545.47 | |
| Non-current liabilities total | ||||
| Current owed to participating | 4 945.26 | 5 144.92 | 5 405.02 | 3 823.81 |
| Current owed to group member | 26.83 | 195.94 | ||
| Short-term deferred tax liabilities | 1 225.91 | 726.26 | 708.11 | 1 907.94 |
| Other non-interest bearing current liabilities | 768.58 | 356.41 | 374.17 | 483.98 |
| Current liabilities total | 6 966.57 | 6 227.60 | 6 683.25 | 6 215.73 |
| Balance sheet total (liabilities) | 14 267.89 | 9 976.57 | 10 121.76 | 11 025.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.