EESA ApS — Credit Rating and Financial Key Figures
CVR number: 39889129
Naverland 2, 2600 Glostrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 719.10 | 1 064.64 | 1 398.35 | 2 092.54 | 1 833.06 |
| Employee benefit expenses | - 653.99 | - 998.65 | -1 302.02 | -1 753.18 | -1 713.04 |
| EBIT | 65.11 | 66.00 | 96.32 | 339.36 | 120.02 |
| Other financial income | 0.51 | 2.79 | 0.62 | ||
| Other financial expenses | -2.65 | -1.22 | -3.12 | -3.70 | -3.24 |
| Pre-tax profit | 62.46 | 65.29 | 93.21 | 338.45 | 117.40 |
| Income taxes | -15.62 | -19.21 | -26.99 | -82.24 | -33.77 |
| Net earnings | 46.84 | 46.08 | 66.21 | 256.22 | 83.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 15.31 | 15.31 | 15.31 | 15.46 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 228.06 | 317.28 | 332.68 | 260.43 | 236.84 |
| Current amounts owed by group member comp. | 29.00 | 146.09 | |||
| Current owed by particip. interest comp. | 22.47 | ||||
| Current other receivables | 5.00 | 5.00 | 15.83 | 237.34 | |
| Short term receivables total | 228.06 | 322.28 | 360.15 | 305.26 | 620.26 |
| Cash and bank deposits | 4.23 | 82.88 | 44.39 | 218.01 | 31.36 |
| Cash and cash equivalents | 4.23 | 82.88 | 44.39 | 218.01 | 31.36 |
| Balance sheet total (assets) | 232.28 | 420.47 | 419.85 | 538.58 | 667.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 235.60 | ||||
| Other reserves | 40.00 | ||||
| Retained earnings | -40.00 | 6.84 | 52.92 | - 116.46 | 257.56 |
| Profit of the financial year | 46.84 | 46.08 | 66.21 | 256.22 | 83.63 |
| Shareholders equity total | 46.84 | 92.92 | 159.14 | 415.36 | 381.19 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 25.03 | ||||
| Current trade creditors | 31.06 | 0.78 | 5.30 | 5.62 | 7.89 |
| Current owed to participating | 10.66 | 0.12 | 3.18 | 3.06 | |
| Short-term deferred tax liabilities | 15.62 | 39.83 | 26.99 | ||
| Other non-interest bearing current liabilities | 103.07 | 286.82 | 225.23 | 114.53 | 278.01 |
| Current liabilities total | 185.44 | 327.54 | 260.71 | 123.22 | 285.90 |
| Balance sheet total (liabilities) | 232.28 | 420.47 | 419.85 | 538.58 | 667.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.