Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KIM CHRISTENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 66104915
Skodsborg Strandvej 156, 2942 Skodsborg
tel: 45807333
Income statement (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 240.74 | - 936.49 | -1 564.65 | -1 736.89 | -5 213.41 |
| Employee benefit expenses | -5 510.24 | -4 946.57 | -4 902.64 | -4 388.47 | -3 954.68 |
| Total depreciation | - 876.39 | - 860.62 | - 861.77 | - 939.35 | - 494.57 |
| EBIT | -6 627.38 | -6 743.68 | -7 329.06 | -7 064.71 | -9 662.66 |
| Other financial income | 19 199.95 | 32 821.28 | 13 714.40 | 22 491.85 | 21 782.60 |
| Other financial expenses | -2 378.34 | -3 108.13 | -15 384.73 | -15.73 | -11 494.70 |
| Net income from associates (fin.) | 157.04 | ||||
| Extraordinary income | 22 969.47 | ||||
| Pre-tax profit | 10 351.27 | 22 969.47 | -8 999.40 | 15 411.41 | 7 256.45 |
| Income taxes | -2 629.32 | -5 228.72 | 1 983.10 | -2 952.05 | -2 039.54 |
| Net earnings | 7 721.95 | 17 740.75 | -7 016.29 | 12 459.37 | 5 216.91 |
Assets (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4 116.43 | 3 490.12 | 2 674.81 | 2 177.50 | 744.78 |
| Tangible assets total | 4 116.43 | 3 490.12 | 2 674.81 | 2 177.50 | 744.78 |
| Investments total | |||||
| Non-current other receivables | 694.30 | ||||
| Long term receivables total | 694.30 | ||||
| Finished products/goods | 9 204.76 | 8 813.29 | 8 489.38 | 8 273.39 | 4 203.45 |
| Inventories total | 9 204.76 | 8 813.29 | 8 489.38 | 8 273.39 | 4 203.45 |
| Current trade debtors | 1 356.39 | 757.10 | 373.78 | 434.67 | 212.87 |
| Prepayments and accrued income | 2 162.56 | 3 246.66 | 2 716.08 | 2 145.22 | 1 449.64 |
| Current other receivables | 2 274.95 | 2 261.61 | 4 878.47 | 2 405.85 | 1 833.66 |
| Short term receivables total | 5 793.90 | 6 265.37 | 7 968.33 | 4 985.74 | 3 496.17 |
| Other current investments | 153 217.51 | 187 373.27 | 170 580.85 | 209 252.28 | 220 481.03 |
| Cash and bank deposits | 39 678.75 | 26 253.19 | 24 618.25 | 3 328.31 | 4 691.32 |
| Cash and cash equivalents | 192 896.26 | 213 626.47 | 195 199.09 | 212 580.59 | 225 172.35 |
| Balance sheet total (assets) | 212 011.35 | 232 195.24 | 214 331.61 | 228 017.21 | 234 311.05 |
Equity and liabilities (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 000.00 | 5 200.00 | 50.00 | 51.70 | 54.00 |
| Retained earnings | 199 600.36 | 202 122.30 | 219 813.05 | 212 745.06 | 224 820.54 |
| Profit of the financial year | 7 721.95 | 17 740.75 | -7 016.29 | 12 459.37 | 5 216.91 |
| Shareholders equity total | 209 522.30 | 225 263.05 | 213 046.76 | 225 456.13 | 230 291.45 |
| Non-current other liabilities | 110.00 | 110.00 | 110.00 | 110.00 | 373.43 |
| Non-current deferred tax liabilities | 1 160.84 | 1 197.18 | |||
| Non-current liabilities total | 110.00 | 110.00 | 110.00 | 1 270.84 | 1 570.62 |
| Current trade creditors | 342.60 | 265.57 | 272.42 | 273.89 | 303.13 |
| Current owed to group member | 1 565.73 | ||||
| Short-term deferred tax liabilities | 629.37 | 5 530.02 | 1 531.31 | ||
| Other non-interest bearing current liabilities | 1 354.89 | 973.10 | 822.48 | 520.86 | -1 018.83 |
| Accruals and deferred income | 52.19 | 53.51 | 79.96 | 495.49 | 67.64 |
| Current liabilities total | 2 379.05 | 6 822.19 | 1 174.85 | 1 290.24 | 2 448.98 |
| Balance sheet total (liabilities) | 212 011.35 | 232 195.24 | 214 331.61 | 228 017.21 | 234 311.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.