Symbiotiq ApS — Credit Rating and Financial Key Figures
CVR number: 42741809
Hunderupvej 85, 5230 Odense M
madsbonde@symbiotiq.dk
tel: 40388323
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 756.22 | 1 458.11 | 1 060.36 |
Employee benefit expenses | -77.86 | - 289.73 | - 524.28 |
EBIT | 678.37 | 1 168.38 | 536.08 |
Other financial income | 1.08 | 249.84 | |
Other financial expenses | -3.32 | -1.43 | -20.11 |
Net income from associates (fin.) | -6.86 | -0.79 | |
Pre-tax profit | 675.05 | 1 161.18 | 765.02 |
Income taxes | - 152.38 | - 263.16 | - 179.20 |
Net earnings | 522.67 | 898.01 | 585.82 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 40.00 | 33.14 | 32.36 |
Investments total | 40.00 | 33.14 | 32.36 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 745.21 | 1 505.88 | 1 531.37 |
Current amounts owed by group member comp. | 40.00 | 3.00 | 3.10 |
Short term receivables total | 1 785.21 | 1 508.88 | 1 534.47 |
Other current investments | 37.94 | 1 036.47 | |
Cash and bank deposits | 656.86 | 694.93 | 68.56 |
Cash and cash equivalents | 656.86 | 732.87 | 1 105.03 |
Balance sheet total (assets) | 2 482.07 | 2 274.88 | 2 671.85 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 122.00 | 135.00 | |
Retained earnings | 400.67 | 1 163.69 | |
Profit of the financial year | 522.67 | 898.01 | 585.82 |
Shareholders equity total | 562.67 | 1 460.69 | 1 924.51 |
Non-current liabilities total | |||
Current trade creditors | 1 558.66 | 272.42 | 464.77 |
Current owed to participating | 10.00 | 10.00 | 8.92 |
Current owed to group member | 37.00 | ||
Short-term deferred tax liabilities | 152.38 | 263.16 | 41.03 |
Other non-interest bearing current liabilities | 198.36 | 268.61 | 195.62 |
Current liabilities total | 1 919.40 | 814.20 | 747.34 |
Balance sheet total (liabilities) | 2 482.07 | 2 274.88 | 2 671.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.