HP Fashionagentur ApS — Credit Rating and Financial Key Figures
CVR number: 40934480
Gøteborgvej 20, 8600 Silkeborg
hpfasionagentur@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 016.83 | 1 539.14 | 1 256.67 | -58.57 |
| Employee benefit expenses | -1 772.58 | -1 422.49 | -1 659.32 | - 295.08 |
| Other operating expenses | -18.75 | |||
| Total depreciation | -2.75 | |||
| EBIT | 241.50 | 97.90 | - 402.65 | - 353.65 |
| Other financial expenses | -10.97 | -10.56 | -11.72 | -24.71 |
| Pre-tax profit | 230.54 | 87.35 | - 414.38 | - 378.36 |
| Income taxes | -52.14 | -22.72 | 84.31 | |
| Net earnings | 178.40 | 64.63 | - 330.07 | - 378.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 29.75 | |||
| Tangible assets total | 29.75 | |||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 652.38 | 929.35 | 941.71 | |
| Inventories total | 652.38 | 929.35 | 941.71 | |
| Prepayments and accrued income | 33.54 | 59.81 | 94.93 | 27.94 |
| Current other receivables | 146.26 | 44.74 | 30.41 | 29.98 |
| Current deferred tax assets | 18.10 | |||
| Short term receivables total | 179.81 | 104.55 | 143.44 | 57.91 |
| Cash and bank deposits | 227.14 | 313.41 | 19.87 | 15.55 |
| Cash and cash equivalents | 227.14 | 313.41 | 19.87 | 15.55 |
| Balance sheet total (assets) | 1 089.08 | 1 347.31 | 1 105.03 | 73.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 178.40 | 243.03 | -87.04 | |
| Profit of the financial year | 178.40 | 64.63 | - 330.07 | - 378.36 |
| Shareholders equity total | 218.40 | 283.03 | -47.04 | - 425.40 |
| Provisions | 43.49 | 66.21 | ||
| Non-current other liabilities | 112.45 | 113.72 | ||
| Non-current deferred tax liabilities | 116.11 | 120.17 | ||
| Non-current liabilities total | 112.45 | 113.72 | 116.11 | 120.17 |
| Current trade creditors | 102.16 | 197.70 | 350.08 | 31.31 |
| Current owed to group member | 151.05 | 122.85 | ||
| Short-term deferred tax liabilities | 8.64 | |||
| Other non-interest bearing current liabilities | 603.93 | 686.65 | 534.84 | 224.54 |
| Current liabilities total | 714.74 | 884.35 | 1 035.96 | 378.70 |
| Balance sheet total (liabilities) | 1 089.08 | 1 347.31 | 1 105.03 | 73.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.