LAMBÆK GULVE A/S — Credit Rating and Financial Key Figures
CVR number: 30733045
Baldersbækvej 44, 2635 Ishøj
mail@lambaek-gulve.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 606.60 | 20 290.49 | 20 938.02 | 28 967.53 | 26 429.67 |
Employee benefit expenses | -16 228.64 | -17 490.44 | -17 558.96 | -21 695.99 | -23 366.40 |
Other operating expenses | -65.86 | -71.00 | -5.00 | ||
Total depreciation | - 336.09 | - 378.92 | - 325.12 | - 114.51 | -59.88 |
EBIT | 976.01 | 2 421.12 | 3 053.95 | 7 086.03 | 2 998.39 |
Other financial income | 67.86 | 1.98 | 6.94 | 3.14 | |
Other financial expenses | - 352.24 | - 231.64 | - 215.68 | - 318.42 | - 307.41 |
Pre-tax profit | 691.64 | 2 191.46 | 2 845.20 | 6 767.61 | 2 694.12 |
Income taxes | - 157.78 | - 486.50 | - 633.74 | -1 494.94 | - 594.27 |
Net earnings | 533.85 | 1 704.96 | 2 211.46 | 5 272.68 | 2 099.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 10.91 | ||||
Machinery and equipment | 867.02 | 753.19 | 428.07 | 148.56 | 18.68 |
Tangible assets total | 877.92 | 753.19 | 428.07 | 148.56 | 18.68 |
Investments total | 213.21 | 219.61 | 226.19 | 232.98 | 239.97 |
Long term receivables total | |||||
Raw materials and consumables | 1 516.07 | 1 655.49 | 1 687.88 | 2 198.60 | 2 308.66 |
Inventories total | 1 516.07 | 1 655.49 | 1 687.88 | 2 198.60 | 2 308.66 |
Current trade debtors | 9 920.41 | 13 737.96 | 21 517.81 | 20 534.30 | 16 795.54 |
Current amounts owed by group member comp. | 53.55 | ||||
Prepayments and accrued income | 60.06 | 299.20 | 275.76 | 422.25 | 236.10 |
Current other receivables | 11.21 | 1.93 | 1 655.34 | 1.24 | |
Current deferred tax assets | 186.02 | ||||
Short term receivables total | 9 991.67 | 14 225.11 | 23 448.91 | 20 957.79 | 17 085.19 |
Cash and bank deposits | 40.39 | 1 632.79 | 65.88 | 64.98 | 54.16 |
Cash and cash equivalents | 40.39 | 1 632.79 | 65.88 | 64.98 | 54.16 |
Balance sheet total (assets) | 12 639.26 | 18 486.19 | 25 856.94 | 23 602.91 | 19 706.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 2 000.00 | 4 000.00 | 1 500.00 | ||
Retained earnings | 1 989.90 | 2 523.75 | 2 228.71 | 440.17 | 4 212.85 |
Profit of the financial year | 533.85 | 1 704.96 | 2 211.46 | 5 272.68 | 2 099.85 |
Shareholders equity total | 3 023.75 | 4 728.71 | 6 940.17 | 10 212.85 | 8 312.70 |
Provisions | 35.55 | 34.74 | 52.99 | 12.34 | |
Non-current other liabilities | 537.68 | 1 446.23 | 1 419.35 | ||
Non-current deferred tax liabilities | 1 418.30 | 1 467.95 | |||
Non-current liabilities total | 537.68 | 1 446.23 | 1 419.35 | 1 418.30 | 1 467.95 |
Current loans from credit institutions | 2 139.30 | 2 514.94 | 1 038.83 | 473.92 | |
Current trade creditors | 2 608.94 | 3 440.56 | 4 952.73 | 8 021.05 | 5 653.95 |
Current owed to group member | 1 522.65 | 95.44 | 143.19 | 482.17 | |
Short-term deferred tax liabilities | 188.83 | 708.07 | 412.98 | 516.68 | 634.92 |
Other non-interest bearing current liabilities | 2 582.56 | 8 067.17 | 9 438.85 | 1 860.03 | 3 150.89 |
Current liabilities total | 9 042.28 | 12 311.24 | 17 462.69 | 11 918.77 | 9 913.68 |
Balance sheet total (liabilities) | 12 639.26 | 18 486.19 | 25 856.94 | 23 602.91 | 19 706.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.