Bro-Ette Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39139472
Århusvej 52, 8300 Odder
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 454.03 | 464.87 | 592.79 | 616.86 | 639.14 |
| Total depreciation | -45.82 | -45.82 | -69.86 | -69.86 | -69.86 |
| EBIT | 408.21 | 419.05 | 522.93 | 546.99 | 569.28 |
| Other financial income | 78.81 | 118.60 | 56.51 | ||
| Other financial expenses | - 125.39 | - 120.49 | - 205.65 | - 404.30 | - 361.65 |
| Pre-tax profit | 282.83 | 298.56 | 396.08 | 261.29 | 264.14 |
| Income taxes | -62.88 | -65.93 | -87.12 | -57.47 | -58.03 |
| Net earnings | 219.95 | 232.63 | 308.96 | 203.81 | 206.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 253.37 | 7 409.90 | 7 680.04 | 7 610.18 | 7 540.31 |
| Tangible assets total | 6 253.37 | 7 409.90 | 7 680.04 | 7 610.18 | 7 540.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 292.61 | 767.80 | 1 926.63 | 1 450.00 | 450.00 |
| Current deferred tax assets | 14.00 | 14.00 | 10.00 | ||
| Short term receivables total | 292.61 | 781.80 | 1 940.63 | 1 460.00 | 450.00 |
| Balance sheet total (assets) | 6 545.98 | 8 191.71 | 9 620.67 | 9 070.18 | 7 990.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 475.23 | 695.18 | 927.80 | 1 236.76 | 1 440.58 |
| Profit of the financial year | 219.95 | 232.63 | 308.96 | 203.81 | 206.11 |
| Shareholders equity total | 745.18 | 977.80 | 1 286.76 | 1 490.58 | 1 696.68 |
| Provisions | 88.32 | 154.25 | 241.38 | 298.85 | 335.94 |
| Capital loans | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Non-current loans from credit institutions | 3 998.36 | 5 292.17 | 4 977.80 | 4 684.66 | 4 336.91 |
| Non-current other liabilities | 112.50 | 112.50 | 112.50 | 112.50 | 112.50 |
| Non-current liabilities total | 5 110.86 | 6 404.67 | 6 090.30 | 5 797.16 | 5 449.41 |
| Current loans from credit institutions | 475.77 | 647.48 | 491.11 | 400.05 | 402.04 |
| Short-term deferred tax liabilities | 19.44 | 16.94 | |||
| Other non-interest bearing current liabilities | 106.41 | 7.50 | 1 511.12 | 1 083.54 | 89.30 |
| Current liabilities total | 601.63 | 654.98 | 2 002.23 | 1 483.60 | 508.29 |
| Balance sheet total (liabilities) | 6 545.98 | 8 191.71 | 9 620.67 | 9 070.18 | 7 990.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.