Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AK TRADING ApS — Credit Rating and Financial Key Figures
CVR number: 29311080
Transitvej 12, 6330 Padborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 573.00 | 9 363.00 | 4 169.00 | 4 382.00 | 4 518.60 |
| Employee benefit expenses | -5 782.00 | -5 587.00 | -4 097.00 | -4 114.00 | -5 864.01 |
| Total depreciation | - 255.00 | - 185.00 | -88.00 | - 105.00 | -90.34 |
| EBIT | 8 536.00 | 3 591.00 | -16.00 | 163.00 | -1 435.75 |
| Other financial income | 983.00 | 233.00 | 902.00 | 544.00 | 1 216.29 |
| Other financial expenses | - 367.00 | -2 062.00 | -1 442.00 | -1 690.00 | -1 821.30 |
| Net income from associates (fin.) | 217.00 | 94.00 | 80.00 | 15.00 | 134.17 |
| Pre-tax profit | 9 369.00 | 1 856.00 | - 476.00 | - 968.00 | -1 906.58 |
| Income taxes | -2 028.00 | - 399.00 | 111.00 | 195.00 | 420.98 |
| Net earnings | 7 341.00 | 1 457.00 | - 365.00 | - 773.00 | -1 485.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 65.00 | 46.70 | |||
| Intangible assets total | 65.00 | 46.70 | |||
| Machinery and equipment | 308.00 | 177.00 | 161.00 | 116.00 | 329.60 |
| Tangible assets total | 308.00 | 177.00 | 161.00 | 116.00 | 329.60 |
| Holdings in group member companies | 1 687.00 | 1 782.00 | 1 863.00 | 1 882.00 | 2 016.84 |
| Investments total | 1 687.00 | 1 782.00 | 2 013.00 | 2 032.00 | 2 166.84 |
| Non-current other receivables | 150.00 | 150.00 | |||
| Long term receivables total | 150.00 | 150.00 | |||
| Finished products/goods | 27 576.00 | 45 020.00 | 39 780.00 | 36 032.00 | 31 365.55 |
| Inventories total | 27 576.00 | 45 020.00 | 39 780.00 | 36 032.00 | 31 365.55 |
| Current trade debtors | 9 092.00 | 4 335.00 | 5 403.00 | 6 066.00 | 5 688.89 |
| Current amounts owed by group member comp. | 2 504.00 | 2 949.00 | 2 924.00 | 2 530.00 | 3 052.65 |
| Prepayments and accrued income | 378.00 | 318.00 | 273.00 | 268.00 | 283.16 |
| Current other receivables | 77.00 | 42.00 | 16.00 | 948.00 | 500.30 |
| Current deferred tax assets | 26.00 | 9.00 | 120.00 | 197.00 | 461.57 |
| Short term receivables total | 12 077.00 | 7 653.00 | 8 736.00 | 10 009.00 | 9 986.57 |
| Cash and bank deposits | 4 041.00 | 169.00 | 475.00 | 7.00 | 1 681.23 |
| Cash and cash equivalents | 4 041.00 | 169.00 | 475.00 | 7.00 | 1 681.23 |
| Balance sheet total (assets) | 45 839.00 | 54 951.00 | 51 165.00 | 48 261.00 | 45 576.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 7 000.00 | ||||
| Other reserves | 978.00 | -5 926.00 | 1 155.00 | 1 174.00 | 1 308.45 |
| Retained earnings | 19 897.00 | 20 144.00 | 21 521.00 | 21 141.00 | 20 233.98 |
| Profit of the financial year | 7 341.00 | 1 457.00 | - 365.00 | - 773.00 | -1 485.60 |
| Shareholders equity total | 28 341.00 | 22 800.00 | 22 436.00 | 21 667.00 | 20 181.83 |
| Non-current owed to group member | 7 470.00 | 7 619.00 | 7 772.00 | 7 167.00 | 7 310.58 |
| Non-current liabilities total | 7 470.00 | 7 619.00 | 7 772.00 | 7 167.00 | 7 310.58 |
| Current loans from credit institutions | 18 713.00 | 15 474.00 | 14 641.00 | 10 242.17 | |
| Current trade creditors | 5 218.00 | 1 717.00 | 2 381.00 | 842.00 | 1 122.17 |
| Current owed to participating | 121.00 | 132.00 | 35.06 | ||
| Current owed to group member | 469.00 | 1 558.00 | 1 435.00 | 1 818.00 | 4 189.44 |
| Short-term deferred tax liabilities | 2 053.00 | 382.00 | |||
| Other non-interest bearing current liabilities | 2 288.00 | 2 162.00 | 1 546.00 | 1 994.00 | 2 495.25 |
| Current liabilities total | 10 028.00 | 24 532.00 | 20 957.00 | 19 427.00 | 18 084.09 |
| Balance sheet total (liabilities) | 45 839.00 | 54 951.00 | 51 165.00 | 48 261.00 | 45 576.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.