DREJENS A/S — Credit Rating and Financial Key Figures
CVR number: 29202184
Fynsvej 103, Røjle 5500 Middelfart
tel: 64413252
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 193.32 | -8.48 | -46.29 | -6.19 | -7.78 |
| Other operating expenses | -9.64 | ||||
| EBIT | - 193.32 | -8.48 | -55.93 | -6.19 | -7.78 |
| Other financial income | 10.37 | 14.47 | 15.06 | 15.57 | |
| Other financial expenses | - 505.76 | - 268.32 | - 274.51 | - 280.29 | - 287.48 |
| Pre-tax profit | - 699.09 | - 266.43 | - 315.96 | - 271.42 | - 279.69 |
| Income taxes | 153.80 | 58.01 | 69.51 | 59.95 | 61.53 |
| Net earnings | - 545.29 | - 208.41 | - 246.45 | - 211.47 | - 218.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 414.75 | 578.92 | 602.28 | 622.67 | |
| Current other receivables | 9.64 | ||||
| Current deferred tax assets | 3 327.08 | 3 231.29 | 3 291.91 | 3 346.54 | 3 402.79 |
| Short term receivables total | 3 741.83 | 3 819.85 | 3 894.20 | 3 969.21 | 3 402.79 |
| Cash and bank deposits | 49.54 | 41.52 | 2.67 | 9.35 | 15.08 |
| Cash and cash equivalents | 49.54 | 41.52 | 2.67 | 9.35 | 15.08 |
| Balance sheet total (assets) | 3 791.37 | 3 861.38 | 3 896.86 | 3 978.56 | 3 417.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -6 816.65 | -7 361.93 | -7 570.35 | -7 816.80 | 471.74 |
| Profit of the financial year | - 545.29 | - 208.41 | - 246.45 | - 211.47 | - 218.16 |
| Shareholders equity total | -6 861.93 | -7 070.35 | -7 316.80 | -7 528.27 | 753.58 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.45 | ||||
| Current trade creditors | 10.00 | 7.50 | 7.50 | 7.50 | 13.13 |
| Current owed to group member | 10 642.85 | 10 924.22 | 11 206.16 | 11 499.32 | 2 651.17 |
| Current liabilities total | 10 653.30 | 10 931.72 | 11 213.66 | 11 506.82 | 2 664.29 |
| Balance sheet total (liabilities) | 3 791.37 | 3 861.38 | 3 896.86 | 3 978.56 | 3 417.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.