Malermester Løber ApS — Credit Rating and Financial Key Figures
CVR number: 42409677
Strandlyst Alle 22, 2670 Greve
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 266.27 | 2 040.13 | 2 697.78 | 2 646.68 |
| Employee benefit expenses | -2 492.83 | -2 000.88 | -2 160.22 | -2 815.59 |
| Total depreciation | -22.65 | -24.29 | -24.29 | -24.29 |
| EBIT | - 249.22 | 14.97 | 513.27 | - 193.20 |
| Other financial income | 0.60 | 0.69 | 0.96 | 0.99 |
| Other financial expenses | -2.33 | -28.65 | -10.55 | -6.47 |
| Pre-tax profit | - 250.95 | -12.99 | 503.69 | - 198.68 |
| Income taxes | 54.53 | -3.18 | - 113.17 | 4.55 |
| Net earnings | - 196.42 | -16.17 | 390.52 | - 194.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 144.90 | 128.80 | 112.70 | 96.60 |
| Intangible assets total | 144.90 | 128.80 | 112.70 | 96.60 |
| Machinery and equipment | 26.19 | 18.01 | 9.82 | 1.64 |
| Tangible assets total | 26.19 | 18.01 | 9.82 | 1.64 |
| Investments total | 49.80 | 49.80 | 49.80 | 49.80 |
| Deferred tax assets | 18.66 | |||
| Long term receivables total | 18.66 | |||
| Advance payments | 11.36 | 4.96 | ||
| Inventories total | 11.36 | 4.96 | ||
| Current trade debtors | 629.15 | 473.35 | 682.33 | 762.31 |
| Current other receivables | 40.00 | 30.33 | 138.97 | 206.79 |
| Current deferred tax assets | 15.48 | |||
| Short term receivables total | 669.15 | 519.16 | 821.30 | 969.10 |
| Cash and bank deposits | 673.50 | 335.49 | 508.65 | 157.48 |
| Cash and cash equivalents | 673.50 | 335.49 | 508.65 | 157.48 |
| Balance sheet total (assets) | 1 593.56 | 1 051.26 | 1 507.23 | 1 274.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 473.75 | |||
| Retained earnings | 277.33 | 261.16 | 651.68 | |
| Profit of the financial year | - 196.42 | -16.17 | 390.52 | - 194.13 |
| Shareholders equity total | 317.33 | 301.16 | 691.68 | 497.55 |
| Provisions | 23.77 | 19.22 | ||
| Non-current owed to group member | 11.91 | |||
| Non-current liabilities total | 11.91 | |||
| Current trade creditors | 358.62 | 227.50 | 271.22 | 245.96 |
| Current owed to participating | 18.41 | 18.41 | 35.86 | |
| Short-term deferred tax liabilities | 79.61 | |||
| Other non-interest bearing current liabilities | 905.70 | 504.18 | 422.54 | 476.03 |
| Current liabilities total | 1 264.32 | 750.09 | 791.78 | 757.85 |
| Balance sheet total (liabilities) | 1 593.56 | 1 051.26 | 1 507.23 | 1 274.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.