Deviking License ApS — Credit Rating and Financial Key Figures
CVR number: 35480897
Magnoliavej 10, Dyrup 5250 Odense SV
kontakt@deviking.dk
tel: 33605000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 141.05 | 227.76 | 224.25 | 239.15 | 389.24 |
| Total depreciation | -30.00 | -30.00 | -10.00 | ||
| EBIT | 111.05 | 197.76 | 214.25 | 239.15 | 389.24 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -1.30 | ||||
| Pre-tax profit | 111.05 | 197.76 | 212.95 | 239.15 | 389.25 |
| Income taxes | -24.43 | -43.51 | -47.13 | -52.61 | -84.96 |
| Net earnings | 86.61 | 154.25 | 165.81 | 186.54 | 304.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 40.00 | 10.00 | |||
| Intangible assets total | 40.00 | 10.00 | |||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 296.51 | 524.27 | 697.11 | 886.93 | 1 276.17 |
| Short term receivables total | 296.51 | 524.27 | 697.11 | 886.93 | 1 276.17 |
| Cash and bank deposits | 1.39 | 1.39 | 1.39 | 1.39 | 1.39 |
| Cash and cash equivalents | 1.39 | 1.39 | 1.39 | 1.39 | 1.39 |
| Balance sheet total (assets) | 337.89 | 535.65 | 698.50 | 888.32 | 1 277.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Shares repurchased | 80.00 | 150.00 | 150.00 | 150.00 | 368.00 |
| Retained earnings | -78.85 | - 142.23 | - 137.98 | - 122.16 | - 303.62 |
| Profit of the financial year | 86.61 | 154.25 | 165.81 | 186.54 | 304.29 |
| Shareholders equity total | 177.77 | 252.02 | 267.84 | 304.38 | 458.66 |
| Provisions | 8.80 | 2.20 | |||
| Non-current liabilities total | |||||
| Current owed to group member | 115.30 | 226.32 | 376.33 | 526.33 | 728.94 |
| Short-term deferred tax liabilities | 31.03 | 50.11 | 49.33 | 52.61 | 84.96 |
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current liabilities total | 151.33 | 281.43 | 430.66 | 583.94 | 818.90 |
| Balance sheet total (liabilities) | 337.89 | 535.65 | 698.50 | 888.32 | 1 277.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.