Erhvervsparken TEP A/S — Credit Rating and Financial Key Figures
CVR number: 37654574
Østerbro 4, Tommerup St 5690 Tommerup
rsl@tep.dk
tel: 24206470
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 248.38 | 2 566.33 | 2 432.70 | 2 678.08 | 3 245.06 |
Employee benefit expenses | -1 675.57 | -2 068.00 | -1 518.43 | -1 815.70 | -1 805.83 |
Other operating expenses | -3.85 | - 662.15 | - 733.42 | - 670.09 | - 664.63 |
Total depreciation | - 659.98 | - 705.49 | - 724.38 | - 722.18 | - 683.67 |
EBIT | -91.02 | - 869.31 | - 543.54 | - 529.88 | 90.93 |
Other financial income | 1 112.15 | 0.32 | 2 524.06 | ||
Other financial expenses | - 747.26 | -1 022.30 | - 529.28 | - 641.77 | - 998.15 |
Pre-tax profit | - 838.28 | - 779.46 | -1 072.50 | 1 352.41 | - 907.22 |
Income taxes | 178.97 | 160.92 | 233.06 | - 293.81 | 201.95 |
Net earnings | - 659.31 | - 618.54 | - 839.44 | 1 058.59 | - 705.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 24 664.00 | 24 779.10 | 24 197.61 | 24 318.30 | 24 184.22 |
Machinery and equipment | 201.98 | 260.96 | 294.74 | 223.99 | 183.44 |
Tangible assets total | 24 865.98 | 25 040.06 | 24 492.35 | 24 542.29 | 24 367.66 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 704.69 | 1 041.09 | 1 041.09 | 1 041.09 | 854.66 |
Inventories total | 704.69 | 1 041.09 | 1 041.09 | 1 041.09 | 854.66 |
Current trade debtors | 229.64 | ||||
Prepayments and accrued income | 143.81 | 135.99 | 140.69 | 263.64 | 152.41 |
Current other receivables | 6.75 | 74.61 | 294.14 | 1.14 | |
Current deferred tax assets | 432.91 | 423.88 | 504.23 | 229.00 | 774.82 |
Short term receivables total | 813.11 | 634.48 | 644.91 | 786.79 | 928.38 |
Cash and bank deposits | 5.15 | 73.24 | 55.96 | 63.75 | 57.10 |
Cash and cash equivalents | 5.15 | 73.24 | 55.96 | 63.75 | 57.10 |
Balance sheet total (assets) | 26 388.94 | 26 788.86 | 26 234.31 | 26 433.92 | 26 207.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 687.54 | 1 028.24 | 1 409.70 | 570.26 | 1 628.85 |
Profit of the financial year | - 659.31 | - 618.54 | - 839.44 | 1 058.59 | - 705.27 |
Shareholders equity total | 528.24 | 909.70 | 1 070.26 | 2 128.85 | 1 423.58 |
Provisions | 18.59 | 591.47 | |||
Non-current loans from credit institutions | 13 724.19 | 15 188.08 | 14 426.07 | 11 577.96 | 11 174.52 |
Non-current deferred tax liabilities | 58.89 | 189.93 | 170.11 | ||
Non-current liabilities total | 13 783.08 | 15 378.01 | 14 596.18 | 11 577.96 | 11 174.52 |
Current loans from credit institutions | 6 590.83 | 3 960.21 | 1 424.05 | 1 665.99 | 2 868.25 |
Current trade creditors | 1 326.38 | 513.96 | 252.48 | 341.95 | 173.61 |
Current owed to participating | 117.44 | 181.46 | 144.27 | 224.02 | 108.87 |
Current owed to group member | 2 305.80 | 4 250.95 | 7 268.82 | 9 058.07 | 8 126.34 |
Other non-interest bearing current liabilities | 1 737.18 | 1 594.58 | 1 478.25 | 1 418.48 | 1 741.17 |
Current liabilities total | 12 077.62 | 10 501.16 | 10 567.87 | 12 708.51 | 13 018.23 |
Balance sheet total (liabilities) | 26 388.94 | 26 788.86 | 26 234.31 | 26 433.92 | 26 207.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.