Salmor Salar Invest ApS — Credit Rating and Financial Key Figures
CVR number: 34478120
Mysundevej 3, 8930 Randers NØ
kontakt@martin-fabricius.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.70 | 117.31 | 74.57 | -13.41 | -0.56 |
| Employee benefit expenses | -20.13 | ||||
| EBIT | -13.70 | 117.31 | 74.57 | -33.54 | -0.56 |
| Other financial income | 0.76 | 0.80 | |||
| Other financial expenses | -5.58 | -3.65 | -0.53 | -10.78 | -0.00 |
| Pre-tax profit | -19.28 | 113.66 | 74.80 | -43.52 | -0.56 |
| Net earnings | -19.28 | 113.66 | 74.80 | -43.52 | -0.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 110.00 | 110.00 | 110.00 | 110.00 | 110.00 |
| Long term receivables total | 110.00 | 110.00 | 110.00 | 110.00 | 110.00 |
| Inventories total | |||||
| Current other receivables | 2.77 | 24.34 | 0.02 | 0.02 | |
| Short term receivables total | 2.77 | 24.34 | 0.02 | 0.02 | |
| Cash and bank deposits | 2.49 | 32.84 | 40.77 | 23.09 | 8.08 |
| Cash and cash equivalents | 2.49 | 32.84 | 40.77 | 23.09 | 8.08 |
| Balance sheet total (assets) | 115.27 | 142.84 | 175.10 | 133.11 | 118.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 112.80 | - 132.08 | -18.42 | 56.38 | 12.86 |
| Profit of the financial year | -19.28 | 113.66 | 74.80 | -43.52 | -0.56 |
| Shareholders equity total | -52.08 | 61.58 | 136.38 | 92.86 | 92.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 19.50 | 31.50 | 31.50 | 31.50 | 16.50 |
| Other non-interest bearing current liabilities | 147.84 | 49.75 | 7.22 | 8.75 | 9.30 |
| Current liabilities total | 167.34 | 81.25 | 38.73 | 40.25 | 25.80 |
| Balance sheet total (liabilities) | 115.27 | 142.84 | 175.10 | 133.11 | 118.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.