HSMS Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37341118
Egholmvej 14, 4370 Store Merløse
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.00 | -9.00 | -8.38 | -8.13 | -8.19 |
| EBIT | -9.00 | -9.00 | -8.38 | -8.13 | -8.19 |
| Other financial income | 11.00 | 4.00 | 3.07 | 7.41 | 11.56 |
| Other financial expenses | -7.00 | -14.04 | -7.85 | -6.56 | |
| Net income from associates (fin.) | 809.00 | 146.00 | 221.34 | 186.34 | 527.58 |
| Pre-tax profit | 811.00 | 134.00 | 202.00 | 177.77 | 524.39 |
| Net earnings | 811.00 | 134.00 | 202.00 | 177.77 | 524.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 518.19 | 1 204.53 | 1 500.11 | ||
| Participating interests | 1 251.00 | 1 297.00 | |||
| Investments total | 1 251.00 | 1 297.00 | 1 518.19 | 1 204.53 | 1 500.11 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 145.00 | 104.00 | |||
| Current other receivables | 71.94 | 329.35 | 572.74 | ||
| Short term receivables total | 145.00 | 104.00 | 71.94 | 329.35 | 572.74 |
| Cash and bank deposits | 74.00 | 508.00 | 494.76 | 735.20 | 727.19 |
| Cash and cash equivalents | 74.00 | 508.00 | 494.76 | 735.20 | 727.19 |
| Balance sheet total (assets) | 1 470.00 | 1 909.00 | 2 084.89 | 2 269.08 | 2 800.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 1 226.00 | 1 272.00 | 1 493.19 | 1 204.53 | 1 732.11 |
| Retained earnings | - 623.00 | 142.00 | 55.09 | 545.76 | 195.95 |
| Profit of the financial year | 811.00 | 134.00 | 202.00 | 177.77 | 524.39 |
| Shareholders equity total | 1 464.00 | 1 598.00 | 1 800.29 | 1 978.06 | 2 502.45 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 5.63 | 5.63 | 5.63 |
| Current owed to group member | 278.98 | 285.39 | 291.96 | ||
| Other non-interest bearing current liabilities | 305.00 | ||||
| Current liabilities total | 6.00 | 311.00 | 284.60 | 291.02 | 297.58 |
| Balance sheet total (liabilities) | 1 470.00 | 1 909.00 | 2 084.89 | 2 269.08 | 2 800.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.