Virak Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40834109
Assensvej 201 A, 5771 Stenstrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 325.69 | 160.73 | 106.05 | ||
| External services | -38.65 | -14.52 | -9.25 | ||
| Gross profit | 287.04 | 146.21 | 96.80 | -9.47 | -7.49 |
| EBIT | 287.04 | 146.21 | 96.80 | -9.47 | -7.49 |
| Other financial income | 250.84 | 418.44 | 315.19 | 78.42 | 321.98 |
| Other financial expenses | -1.46 | -4.27 | -5.16 | -1.44 | -0.40 |
| Income from other inv. held as non-curr. assets | 118.62 | 191.06 | |||
| Pre-tax profit | 536.41 | 560.38 | 406.82 | 186.12 | 505.16 |
| Income taxes | -46.35 | -87.91 | -66.97 | -14.89 | -69.19 |
| Net earnings | 490.06 | 472.47 | 339.86 | 171.22 | 435.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 626.50 | 2 787.23 | 2 893.28 | 2 711.89 | 2 902.95 |
| Investments total | 2 626.50 | 2 787.23 | 2 893.28 | 2 711.89 | 2 902.95 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 143.21 | 144.64 | 146.09 | 147.80 | 147.80 |
| Current other receivables | 1.52 | 172.04 | 173.76 | 175.50 | 188.19 |
| Current deferred tax assets | 14.97 | 19.28 | 26.24 | ||
| Short term receivables total | 159.70 | 316.68 | 339.12 | 349.54 | 335.99 |
| Other current investments | 1 144.52 | 1 542.89 | 1 833.03 | 1 813.19 | 2 196.43 |
| Cash and bank deposits | 413.52 | 197.86 | 36.34 | 348.67 | 223.80 |
| Cash and cash equivalents | 1 558.04 | 1 740.75 | 1 869.37 | 2 161.86 | 2 420.24 |
| Balance sheet total (assets) | 4 344.23 | 4 844.66 | 5 101.77 | 5 223.29 | 5 659.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | ||
| Other reserves | 325.69 | 486.41 | 592.46 | 411.08 | 602.14 |
| Retained earnings | 3 425.99 | 3 755.32 | 4 064.54 | 4 526.88 | 4 446.04 |
| Profit of the financial year | 490.06 | 472.47 | 339.86 | 171.22 | 435.97 |
| Shareholders equity total | 4 281.73 | 4 754.20 | 5 094.06 | 5 208.08 | 5 585.15 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.25 | ||||
| Current trade creditors | 6.05 | 6.25 | 7.50 | 15.00 | 6.25 |
| Short-term deferred tax liabilities | 56.24 | 83.75 | 32.08 | ||
| Other non-interest bearing current liabilities | 0.21 | 0.21 | 0.21 | 0.21 | 35.71 |
| Current liabilities total | 62.50 | 90.46 | 7.71 | 15.21 | 74.04 |
| Balance sheet total (liabilities) | 4 344.23 | 4 844.66 | 5 101.77 | 5 223.29 | 5 659.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.