Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EDC ERHVERV TRIO ApS — Credit Rating and Financial Key Figures
CVR number: 32947905
Kristrupvej 59, 8960 Randers SØ
892@edc.dk
tel: 70288830
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 577.34 | 6 823.91 | 5 733.16 | 5 688.68 | 9 217.52 |
| Employee benefit expenses | -4 636.41 | -4 930.59 | -4 086.63 | -4 681.70 | -5 231.91 |
| Total depreciation | -6.67 | -6.67 | -6.67 | -12.46 | -13.91 |
| EBIT | 3 934.26 | 1 886.65 | 1 639.86 | 994.51 | 3 971.70 |
| Other financial income | 43.17 | 7.89 | 9.65 | 10.73 | 7.19 |
| Other financial expenses | -94.27 | -11.83 | -3.78 | -12.95 | -13.02 |
| Income from other inv. held as non-curr. assets | 38.31 | 3.36 | 77.55 | -3.54 | |
| Pre-tax profit | 3 883.16 | 1 921.02 | 1 649.09 | 1 069.85 | 3 962.33 |
| Income taxes | - 907.88 | - 442.38 | - 405.50 | - 271.33 | - 922.37 |
| Net earnings | 2 975.28 | 1 478.64 | 1 243.59 | 798.52 | 3 039.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.00 | 13.34 | 6.67 | 63.75 | 49.84 |
| Tangible assets total | 20.00 | 13.34 | 6.67 | 63.75 | 49.84 |
| Investments total | 65.27 | 65.27 | 65.27 | 65.27 | 65.87 |
| Non-current loans receivable | 463.50 | 501.81 | 442.87 | 520.43 | 516.89 |
| Long term receivables total | 463.50 | 501.81 | 442.87 | 520.43 | 516.89 |
| Finished products/goods | 225.03 | ||||
| Inventories total | 225.03 | ||||
| Current trade debtors | 3 056.57 | 1 360.89 | 926.92 | 945.36 | 1 705.04 |
| Prepayments and accrued income | 53.73 | 109.59 | 79.02 | 290.91 | |
| Current other receivables | 281.35 | 194.27 | 196.43 | 19.72 | |
| Current deferred tax assets | 29.38 | 5.57 | 6.30 | ||
| Short term receivables total | 3 367.31 | 1 614.46 | 1 239.24 | 1 024.38 | 2 015.67 |
| Cash and bank deposits | 384.48 | 800.55 | 669.30 | 598.70 | 2 212.30 |
| Cash and cash equivalents | 384.48 | 800.55 | 669.30 | 598.70 | 2 212.30 |
| Balance sheet total (assets) | 4 525.60 | 2 995.43 | 2 423.36 | 2 272.53 | 4 860.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Shares repurchased | 2 975.28 | 1 478.64 | 1 243.59 | 889.52 | 3 039.96 |
| Retained earnings | -2 884.28 | -1 387.64 | -1 152.59 | - 798.52 | -3 039.96 |
| Profit of the financial year | 2 975.28 | 1 478.64 | 1 243.59 | 798.52 | 3 039.96 |
| Shareholders equity total | 3 226.28 | 1 729.64 | 1 494.59 | 1 049.52 | 3 199.96 |
| Provisions | 14.38 | 11.92 | |||
| Non-current liabilities total | |||||
| Advances received | 401.19 | 25.00 | 16.25 | 78.75 | |
| Current trade creditors | 216.70 | 92.46 | 174.00 | 211.44 | 312.08 |
| Short-term deferred tax liabilities | 136.12 | 14.57 | 252.03 | 362.84 | |
| Other non-interest bearing current liabilities | 946.50 | 757.57 | 729.77 | 728.90 | 895.03 |
| Current liabilities total | 1 299.32 | 1 265.79 | 928.77 | 1 208.62 | 1 648.70 |
| Balance sheet total (liabilities) | 4 525.60 | 2 995.43 | 2 423.36 | 2 272.53 | 4 860.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.