Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Benoa ApS — Credit Rating and Financial Key Figures
CVR number: 39390906
Frodesgade 145, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 58.41 | 144.02 | 52.80 | 90.46 | 94.44 |
| Employee benefit expenses | - 171.83 | - 157.83 | -23.29 | -33.58 | -63.25 |
| Other operating expenses | -88.20 | -8.78 | |||
| EBIT | -25.22 | -13.81 | 29.51 | 48.10 | 31.19 |
| Other financial income | 0.44 | 0.75 | 0.89 | 2.02 | 2.19 |
| Other financial expenses | -0.85 | -3.07 | -4.82 | -5.01 | -4.49 |
| Pre-tax profit | -25.63 | -16.13 | 25.58 | 45.11 | 28.90 |
| Income taxes | 5.30 | -5.30 | -6.82 | ||
| Net earnings | -25.63 | -16.13 | 30.88 | 39.81 | 22.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 78.70 | 72.90 | 80.10 | 68.40 | 54.20 |
| Inventories total | 78.70 | 72.90 | 80.10 | 68.40 | 54.20 |
| Current trade debtors | 10.24 | 59.44 | 36.19 | 89.91 | 59.35 |
| Current amounts owed by group member comp. | 15.70 | 20.82 | 23.71 | 30.48 | 37.99 |
| Current other receivables | 2.00 | 6.85 | 4.85 | ||
| Current deferred tax assets | 5.30 | ||||
| Short term receivables total | 27.94 | 87.11 | 70.06 | 120.39 | 97.34 |
| Cash and bank deposits | 47.35 | 42.03 | |||
| Cash and cash equivalents | 47.35 | 42.03 | |||
| Balance sheet total (assets) | 153.99 | 160.01 | 150.16 | 188.79 | 193.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -0.47 | -26.10 | -42.23 | -11.36 | 28.45 |
| Profit of the financial year | -25.63 | -16.13 | 30.88 | 39.81 | 22.08 |
| Shareholders equity total | 13.90 | -2.23 | 28.64 | 68.45 | 90.53 |
| Non-current deferred tax liabilities | 6.82 | ||||
| Non-current liabilities total | 6.82 | ||||
| Current loans from credit institutions | 78.46 | 33.80 | 28.44 | ||
| Current trade creditors | 11.77 | 6.64 | 24.64 | 30.71 | 32.01 |
| Current owed to participating | 2.99 | 3.12 | 3.25 | 3.50 | 3.73 |
| Other non-interest bearing current liabilities | 125.32 | 74.03 | 59.84 | 57.69 | 60.48 |
| Current liabilities total | 140.09 | 162.25 | 121.52 | 120.34 | 96.21 |
| Balance sheet total (liabilities) | 153.99 | 160.01 | 150.16 | 188.79 | 193.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.