Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WEcreate ApS — Credit Rating and Financial Key Figures
CVR number: 37764531
Backersvej 16, 2300 København S
mail@wecreate.dk
tel: 71964964
www.wecreate.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 797.99 | 1 753.12 | 1 496.59 | 1 472.34 | 999.88 |
| Employee benefit expenses | - 857.49 | - 816.98 | -1 106.17 | - 961.00 | - 776.38 |
| Other operating expenses | -15.65 | ||||
| Total depreciation | - 184.70 | - 146.63 | - 115.10 | -77.05 | -77.05 |
| EBIT | - 244.20 | 789.50 | 259.66 | 434.29 | 146.46 |
| Other financial income | 0.00 | 1.44 | 9.65 | 28.14 | |
| Other financial expenses | -4.94 | -9.70 | -15.59 | -15.27 | -4.24 |
| Pre-tax profit | - 247.62 | 781.24 | 253.72 | 447.16 | 142.22 |
| Income taxes | 39.95 | - 185.41 | -65.47 | - 105.95 | -33.85 |
| Net earnings | - 207.67 | 595.83 | 188.25 | 341.21 | 108.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 20.00 | ||||
| Intangible assets total | 20.00 | ||||
| Buildings | 32.97 | 26.09 | 19.21 | 12.33 | 5.45 |
| Machinery and equipment | 200.14 | 312.33 | 263.09 | 192.92 | 162.03 |
| Tangible assets total | 233.10 | 338.42 | 282.30 | 205.25 | 167.48 |
| Other non-current investments | -20.00 | ||||
| Investments total | -20.00 | 36.00 | 36.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 34.79 | 139.37 | 334.63 | 471.13 | 636.20 |
| Current amounts owed by group member comp. | 382.20 | 1 316.65 | 1 493.74 | 1 457.61 | |
| Current owed by particip. interest comp. | 1.93 | ||||
| Prepayments and accrued income | 204.98 | 207.12 | 191.29 | 89.28 | 41.18 |
| Current other receivables | 0.13 | 62.59 | 21.31 | 21.76 | 29.31 |
| Current deferred tax assets | 40.42 | ||||
| Short term receivables total | 282.24 | 791.28 | 1 863.88 | 2 075.91 | 2 164.29 |
| Cash and bank deposits | 383.15 | 578.23 | 196.53 | 258.40 | 301.13 |
| Cash and cash equivalents | 383.15 | 578.23 | 196.53 | 258.40 | 301.13 |
| Balance sheet total (assets) | 898.49 | 1 707.93 | 2 342.71 | 2 575.55 | 2 668.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | 728.61 | 220.94 | 816.77 | 1 005.02 | 1 346.23 |
| Profit of the financial year | - 207.67 | 595.83 | 188.25 | 341.21 | 108.37 |
| Shareholders equity total | 570.94 | 1 166.77 | 1 055.02 | 1 396.23 | 1 504.60 |
| Provisions | 22.43 | 30.62 | 11.57 | 3.81 | |
| Non-current deferred tax liabilities | 357.28 | ||||
| Non-current liabilities total | 357.28 | ||||
| Advances received | 75.96 | 125.17 | |||
| Current trade creditors | 62.24 | 51.69 | 202.67 | 53.11 | 26.34 |
| Current owed to participating | 18.78 | 19.21 | 19.60 | 240.91 | 216.51 |
| Current owed to group member | 75.72 | 192.20 | |||
| Short-term deferred tax liabilities | 122.56 | 122.56 | 182.28 | 223.89 | |
| Other non-interest bearing current liabilities | 170.81 | 249.31 | 237.58 | 691.45 | 693.75 |
| Current liabilities total | 327.55 | 518.73 | 899.79 | 1 167.76 | 1 160.49 |
| Balance sheet total (liabilities) | 898.49 | 1 707.93 | 2 342.71 | 2 575.55 | 2 668.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.