Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Propriete A/S — Credit Rating and Financial Key Figures
CVR number: 39734052
Skovlyvej 4, 4920 Søllested
thomas.lz@jubii.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 424.00 | 258.00 | 553.00 | 171.00 | 365.67 |
| Total depreciation | -11.00 | -19.00 | -1.00 | -11.69 | |
| EBIT | 413.00 | 239.00 | 552.00 | 171.00 | 353.98 |
| Other financial expenses | - 196.00 | -36.00 | - 131.00 | - 127.00 | - 137.28 |
| Income from other inv. held as non-curr. assets | 140.00 | ||||
| Pre-tax profit | 217.00 | 203.00 | 561.00 | 44.00 | 216.70 |
| Income taxes | -50.00 | -49.00 | - 131.00 | -27.00 | -51.50 |
| Net earnings | 167.00 | 154.00 | 430.00 | 17.00 | 165.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 053.00 | 4 584.00 | 7 800.00 | 7 800.00 | 7 800.00 |
| Machinery and equipment | 47.00 | 47.00 | 47.00 | 47.00 | 35.06 |
| Tangible assets total | 1 100.00 | 4 631.00 | 7 847.00 | 7 847.00 | 7 835.06 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 1 087.00 | 4.00 | 6.00 | 6.00 | |
| Cash and cash equivalents | 1 087.00 | 4.00 | 6.00 | 6.00 | |
| Balance sheet total (assets) | 2 187.00 | 4 631.00 | 7 851.00 | 7 853.00 | 7 841.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 2 360.00 | 2 360.00 | 2 360.07 | ||
| Retained earnings | 344.00 | 511.00 | 665.00 | 1 095.00 | 1 112.22 |
| Profit of the financial year | 167.00 | 154.00 | 430.00 | 17.00 | 165.20 |
| Shareholders equity total | 1 011.00 | 1 165.00 | 3 955.00 | 3 972.00 | 4 137.49 |
| Provisions | 653.00 | 653.00 | 652.59 | ||
| Non-current loans from credit institutions | 2 259.00 | 2 042.00 | 1 988.00 | 1 933.49 | |
| Non-current liabilities total | 2 259.00 | 2 042.00 | 1 988.00 | 1 933.49 | |
| Current loans from credit institutions | 490.00 | 467.00 | 541.00 | 478.42 | |
| Current trade creditors | 33.00 | 25.00 | 43.00 | 42.75 | |
| Current owed to participating | 946.00 | 406.00 | 476.00 | 398.00 | 466.17 |
| Short-term deferred tax liabilities | 151.00 | 199.00 | 154.00 | 114.00 | 16.50 |
| Other non-interest bearing current liabilities | 79.00 | 79.00 | 79.00 | 144.00 | 113.65 |
| Current liabilities total | 1 176.00 | 1 207.00 | 1 201.00 | 1 240.00 | 1 117.49 |
| Balance sheet total (liabilities) | 2 187.00 | 4 631.00 | 7 851.00 | 7 853.00 | 7 841.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.